[PETGAS] QoQ TTM Result on 31-Mar-2000 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 28.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,795,971 1,804,692 1,825,137 1,853,478 1,380,393 919,697 459,271 -1.37%
PBT 717,169 838,405 959,246 1,047,243 829,220 567,025 292,980 -0.90%
Tax -196,900 -193,273 -191,273 -230,500 -194,000 -136,827 -96,727 -0.71%
NP 520,269 645,132 767,973 816,743 635,220 430,198 196,253 -0.98%
-
NP to SH 520,269 645,132 767,973 816,743 635,220 430,198 196,253 -0.98%
-
Tax Rate 27.46% 23.05% 19.94% 22.01% 23.40% 24.13% 33.01% -
Total Cost 1,275,702 1,159,560 1,057,164 1,036,735 745,173 489,499 263,018 -1.58%
-
Net Worth 6,665,853 5,974,713 5,444,125 5,335,676 5,272,512 5,106,580 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 374,915 374,915 366,126 366,126 182,769 182,769 - -100.00%
Div Payout % 72.06% 58.11% 47.67% 44.83% 28.77% 42.48% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 6,665,853 5,974,713 5,444,125 5,335,676 5,272,512 5,106,580 0 -100.00%
NOSH 2,109,447 1,915,586 1,820,777 1,833,565 1,814,353 1,827,695 1,817,157 -0.15%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 28.97% 35.75% 42.08% 44.07% 46.02% 46.78% 42.73% -
ROE 7.80% 10.80% 14.11% 15.31% 12.05% 8.42% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 85.14 94.21 100.24 101.09 76.08 50.32 25.27 -1.22%
EPS 24.66 33.68 42.18 44.54 35.01 23.54 10.80 -0.83%
DPS 17.77 19.57 20.00 20.00 10.07 10.00 0.00 -100.00%
NAPS 3.16 3.119 2.99 2.91 2.906 2.794 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,833,565
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 90.76 91.20 92.24 93.67 69.76 46.48 23.21 -1.37%
EPS 26.29 32.60 38.81 41.28 32.10 21.74 9.92 -0.98%
DPS 18.95 18.95 18.50 18.50 9.24 9.24 0.00 -100.00%
NAPS 3.3688 3.0195 2.7513 2.6965 2.6646 2.5807 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 6.45 5.90 6.80 7.55 0.00 0.00 0.00 -
P/RPS 7.58 6.26 6.78 7.47 0.00 0.00 0.00 -100.00%
P/EPS 26.15 17.52 16.12 16.95 0.00 0.00 0.00 -100.00%
EY 3.82 5.71 6.20 5.90 0.00 0.00 0.00 -100.00%
DY 2.76 3.32 2.94 2.65 0.00 0.00 0.00 -100.00%
P/NAPS 2.04 1.89 2.27 2.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 30/10/00 10/08/00 - - - - -
Price 7.05 7.30 6.00 0.00 0.00 0.00 0.00 -
P/RPS 8.28 7.75 5.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.58 21.68 14.23 0.00 0.00 0.00 0.00 -100.00%
EY 3.50 4.61 7.03 0.00 0.00 0.00 0.00 -100.00%
DY 2.52 2.68 3.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.23 2.34 2.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment