[PETGAS] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -3.57%
YoY- -12.97%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,763,848 1,741,822 1,723,720 1,853,478 1,840,524 1,839,394 1,837,084 0.04%
PBT 665,528 716,374 819,932 1,047,243 1,105,626 1,134,050 1,171,920 0.57%
Tax -213,866 -199,200 -230,000 -230,500 -258,666 -273,654 -386,908 0.60%
NP 451,661 517,174 589,932 816,743 846,960 860,396 785,012 0.56%
-
NP to SH 451,661 517,174 589,932 816,743 846,960 860,396 785,012 0.56%
-
Tax Rate 32.13% 27.81% 28.05% 22.01% 23.40% 24.13% 33.01% -
Total Cost 1,312,186 1,224,648 1,133,788 1,036,735 993,564 978,998 1,052,072 -0.22%
-
Net Worth 6,047,668 5,802,394 5,444,125 5,297,890 5,289,252 5,093,106 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 6,047,668 5,802,394 5,444,125 5,297,890 5,289,252 5,093,106 0 -100.00%
NOSH 1,913,819 1,860,338 1,820,777 1,823,087 1,820,114 1,822,872 1,817,157 -0.05%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 25.61% 29.69% 34.22% 44.07% 46.02% 46.78% 42.73% -
ROE 7.47% 8.91% 10.84% 15.42% 16.01% 16.89% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 92.16 93.63 94.67 101.67 101.12 100.91 101.10 0.09%
EPS 23.60 27.80 32.40 44.80 46.53 47.20 43.20 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.119 2.99 2.906 2.906 2.794 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,833,565
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 89.14 88.03 87.11 93.67 93.02 92.96 92.84 0.04%
EPS 22.83 26.14 29.81 41.28 42.80 43.48 39.67 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0563 2.9324 2.7513 2.6774 2.6731 2.5739 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 6.45 5.90 6.80 7.55 0.00 0.00 0.00 -
P/RPS 7.00 6.30 7.18 7.43 0.00 0.00 0.00 -100.00%
P/EPS 27.33 21.22 20.99 16.85 0.00 0.00 0.00 -100.00%
EY 3.66 4.71 4.76 5.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.89 2.27 2.60 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 30/10/00 10/08/00 10/05/00 21/02/00 30/11/99 - -
Price 7.05 7.30 6.00 6.85 7.85 0.00 0.00 -
P/RPS 7.65 7.80 6.34 6.74 7.76 0.00 0.00 -100.00%
P/EPS 29.87 26.26 18.52 15.29 16.87 0.00 0.00 -100.00%
EY 3.35 3.81 5.40 6.54 5.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.34 2.01 2.36 2.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment