[PCCS] QoQ TTM Result on 31-Mar-2006 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -0.38%
YoY- 28.67%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 421,778 431,712 432,169 448,763 425,884 404,712 418,099 0.58%
PBT 17,581 17,018 13,269 17,292 17,231 14,163 16,094 6.05%
Tax -2,401 -2,883 -2,274 -2,599 -2,322 -2,117 -2,530 -3.41%
NP 15,180 14,135 10,995 14,693 14,909 12,046 13,564 7.77%
-
NP to SH 15,111 14,042 10,626 14,263 14,317 11,582 13,382 8.41%
-
Tax Rate 13.66% 16.94% 17.14% 15.03% 13.48% 14.95% 15.72% -
Total Cost 406,598 417,577 421,174 434,070 410,975 392,666 404,535 0.33%
-
Net Worth 143,066 139,750 135,224 120,200 134,921 129,944 128,841 7.21%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 3,005 3,005 3,005 3,005 2,400 2,400 2,400 16.12%
Div Payout % 19.89% 21.40% 28.28% 21.07% 16.76% 20.72% 17.93% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 143,066 139,750 135,224 120,200 134,921 129,944 128,841 7.21%
NOSH 60,013 60,009 60,030 60,100 60,000 59,978 60,021 -0.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 3.60% 3.27% 2.54% 3.27% 3.50% 2.98% 3.24% -
ROE 10.56% 10.05% 7.86% 11.87% 10.61% 8.91% 10.39% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 702.81 719.40 719.92 746.69 709.81 674.76 696.58 0.59%
EPS 25.18 23.40 17.70 23.73 23.86 19.31 22.30 8.41%
DPS 5.00 5.00 5.00 5.00 4.00 4.00 4.00 15.99%
NAPS 2.3839 2.3288 2.2526 2.00 2.2487 2.1665 2.1466 7.21%
Adjusted Per Share Value based on latest NOSH - 60,100
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 189.18 193.63 193.84 201.28 191.02 181.52 187.53 0.58%
EPS 6.78 6.30 4.77 6.40 6.42 5.19 6.00 8.46%
DPS 1.35 1.35 1.35 1.35 1.08 1.08 1.08 15.99%
NAPS 0.6417 0.6268 0.6065 0.5391 0.6052 0.5828 0.5779 7.21%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.96 0.98 0.94 1.00 0.90 0.94 0.92 -
P/RPS 0.14 0.14 0.13 0.13 0.13 0.14 0.13 5.05%
P/EPS 3.81 4.19 5.31 4.21 3.77 4.87 4.13 -5.22%
EY 26.23 23.88 18.83 23.73 26.51 20.54 24.23 5.41%
DY 5.21 5.10 5.32 5.00 4.44 4.26 4.35 12.74%
P/NAPS 0.40 0.42 0.42 0.50 0.40 0.43 0.43 -4.69%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 28/11/06 22/08/06 13/06/06 14/03/06 22/11/05 17/08/05 -
Price 1.06 0.96 1.02 0.94 0.98 0.96 0.95 -
P/RPS 0.15 0.13 0.14 0.13 0.14 0.14 0.14 4.69%
P/EPS 4.21 4.10 5.76 3.96 4.11 4.97 4.26 -0.78%
EY 23.75 24.37 17.35 25.25 24.35 20.11 23.47 0.79%
DY 4.72 5.21 4.90 5.32 4.08 4.17 4.21 7.89%
P/NAPS 0.44 0.41 0.45 0.47 0.44 0.44 0.44 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment