[MKH] QoQ TTM Result on 31-Dec-2007 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- -15.26%
YoY- -13.0%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 345,954 330,906 304,079 284,912 307,791 312,944 335,887 1.98%
PBT 70,996 66,647 57,883 65,536 78,391 76,172 89,976 -14.57%
Tax -19,559 -13,703 -12,455 -13,995 -17,571 -22,413 -26,121 -17.49%
NP 51,437 52,944 45,428 51,541 60,820 53,759 63,855 -13.39%
-
NP to SH 51,587 53,106 45,590 51,541 60,820 53,665 63,710 -13.09%
-
Tax Rate 27.55% 20.56% 21.52% 21.35% 22.41% 29.42% 29.03% -
Total Cost 294,517 277,962 258,651 233,371 246,971 259,185 272,032 5.42%
-
Net Worth 453,675 594,380 574,596 556,546 390,873 531,329 526,358 -9.40%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 11,341 9,771 9,771 9,771 9,771 9,753 9,753 10.54%
Div Payout % 21.99% 18.40% 21.43% 18.96% 16.07% 18.18% 15.31% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 453,675 594,380 574,596 556,546 390,873 531,329 526,358 -9.40%
NOSH 226,837 225,999 224,451 219,979 195,436 195,341 194,947 10.59%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 14.87% 16.00% 14.94% 18.09% 19.76% 17.18% 19.01% -
ROE 11.37% 8.93% 7.93% 9.26% 15.56% 10.10% 12.10% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 152.51 146.42 135.48 129.52 157.49 160.20 172.30 -7.79%
EPS 22.74 23.50 20.31 23.43 31.12 27.47 32.68 -21.42%
DPS 5.00 4.32 4.35 4.44 5.00 5.00 5.00 0.00%
NAPS 2.00 2.63 2.56 2.53 2.00 2.72 2.70 -18.08%
Adjusted Per Share Value based on latest NOSH - 219,979
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 58.98 56.42 51.84 48.57 52.47 53.35 57.27 1.97%
EPS 8.80 9.05 7.77 8.79 10.37 9.15 10.86 -13.05%
DPS 1.93 1.67 1.67 1.67 1.67 1.66 1.66 10.53%
NAPS 0.7735 1.0134 0.9796 0.9489 0.6664 0.9059 0.8974 -9.40%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.88 0.94 1.13 1.19 1.30 1.41 1.26 -
P/RPS 0.58 0.64 0.83 0.92 0.83 0.88 0.73 -14.18%
P/EPS 3.87 4.00 5.56 5.08 4.18 5.13 3.86 0.17%
EY 25.84 25.00 17.97 19.69 23.94 19.48 25.94 -0.25%
DY 5.68 4.60 3.85 3.73 3.85 3.55 3.97 26.88%
P/NAPS 0.44 0.36 0.44 0.47 0.65 0.52 0.47 -4.29%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 29/05/08 27/02/08 30/11/07 29/08/07 28/05/07 -
Price 0.69 0.91 1.12 1.14 1.16 1.35 1.24 -
P/RPS 0.45 0.62 0.83 0.88 0.74 0.84 0.72 -26.83%
P/EPS 3.03 3.87 5.51 4.87 3.73 4.91 3.79 -13.82%
EY 32.96 25.82 18.14 20.55 26.83 20.35 26.36 16.01%
DY 7.25 4.75 3.89 3.90 4.31 3.70 4.03 47.76%
P/NAPS 0.35 0.35 0.44 0.45 0.58 0.50 0.46 -16.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment