[MALTON] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -37.65%
YoY- -57.16%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 997,636 879,314 863,019 851,592 818,773 878,917 857,686 10.63%
PBT 69,710 45,737 39,456 63,001 83,028 155,710 157,181 -41.93%
Tax -43,815 -33,409 -27,137 -28,672 -27,379 -51,967 -55,324 -14.43%
NP 25,895 12,328 12,319 34,329 55,649 103,743 101,857 -59.96%
-
NP to SH 27,106 13,653 13,600 35,214 56,482 104,258 102,228 -58.82%
-
Tax Rate 62.85% 73.05% 68.78% 45.51% 32.98% 33.37% 35.20% -
Total Cost 971,741 866,986 850,700 817,263 763,124 775,174 755,829 18.29%
-
Net Worth 924,245 918,964 913,683 924,245 913,682 913,642 908,055 1.18%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 924,245 918,964 913,683 924,245 913,682 913,642 908,055 1.18%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 527,990 0.01%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.60% 1.40% 1.43% 4.03% 6.80% 11.80% 11.88% -
ROE 2.93% 1.49% 1.49% 3.81% 6.18% 11.41% 11.26% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 188.90 166.49 163.41 161.24 155.03 166.42 162.46 10.60%
EPS 5.13 2.59 2.58 6.67 10.69 19.74 19.36 -58.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.74 1.73 1.75 1.73 1.73 1.72 1.16%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 190.09 167.55 164.44 162.26 156.01 167.47 163.42 10.63%
EPS 5.16 2.60 2.59 6.71 10.76 19.87 19.48 -58.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.751 1.7409 1.7611 1.7409 1.7409 1.7302 1.19%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.56 0.49 0.45 0.525 0.50 0.805 0.935 -
P/RPS 0.30 0.29 0.28 0.33 0.32 0.48 0.58 -35.64%
P/EPS 10.91 18.95 17.48 7.87 4.68 4.08 4.83 72.41%
EY 9.16 5.28 5.72 12.70 21.39 24.52 20.71 -42.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.26 0.30 0.29 0.47 0.54 -29.51%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 26/02/19 15/11/18 30/08/18 21/05/18 27/02/18 -
Price 0.49 0.535 0.53 0.515 0.58 0.58 0.94 -
P/RPS 0.26 0.32 0.32 0.32 0.37 0.35 0.58 -41.51%
P/EPS 9.55 20.70 20.58 7.72 5.42 2.94 4.85 57.29%
EY 10.47 4.83 4.86 12.95 18.44 34.04 20.60 -36.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.31 0.29 0.34 0.34 0.55 -36.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment