[MALTON] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -10.5%
YoY- 420.59%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 427,849 385,849 394,873 476,316 518,200 544,116 555,535 -15.91%
PBT 1,164 -505 -363 9,917 11,392 9,721 8,468 -73.20%
Tax -2,200 -2,686 -2,756 -5,722 -6,546 -4,647 -3,798 -30.39%
NP -1,036 -3,191 -3,119 4,195 4,846 5,074 4,670 -
-
NP to SH -2,504 -4,728 -4,656 4,049 4,524 4,639 3,372 -
-
Tax Rate 189.00% - - 57.70% 57.46% 47.80% 44.85% -
Total Cost 428,885 389,040 397,992 472,121 513,354 539,042 550,865 -15.30%
-
Net Worth 416,855 413,655 410,165 410,400 369,000 415,783 415,847 0.16%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 416,855 413,655 410,165 410,400 369,000 415,783 415,847 0.16%
NOSH 350,298 350,555 347,597 341,999 307,500 346,486 349,452 0.16%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -0.24% -0.83% -0.79% 0.88% 0.94% 0.93% 0.84% -
ROE -0.60% -1.14% -1.14% 0.99% 1.23% 1.12% 0.81% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 122.14 110.07 113.60 139.27 168.52 157.04 158.97 -16.04%
EPS -0.71 -1.35 -1.34 1.18 1.47 1.34 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.18 1.20 1.20 1.20 1.19 0.00%
Adjusted Per Share Value based on latest NOSH - 341,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 81.52 73.52 75.24 90.76 98.74 103.68 105.85 -15.91%
EPS -0.48 -0.90 -0.89 0.77 0.86 0.88 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7943 0.7882 0.7815 0.782 0.7031 0.7922 0.7924 0.15%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.29 0.31 0.39 0.40 0.48 0.53 0.56 -
P/RPS 0.24 0.28 0.34 0.29 0.28 0.34 0.35 -22.14%
P/EPS -40.57 -22.98 -29.12 33.79 32.63 39.59 58.03 -
EY -2.46 -4.35 -3.43 2.96 3.07 2.53 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.33 0.33 0.40 0.44 0.47 -35.98%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 24/11/08 29/08/08 28/05/08 29/02/08 27/11/07 29/08/07 -
Price 0.28 0.30 0.37 0.41 0.44 0.48 0.51 -
P/RPS 0.23 0.27 0.33 0.29 0.26 0.31 0.32 -19.68%
P/EPS -39.17 -22.24 -27.62 34.63 29.91 35.85 52.85 -
EY -2.55 -4.50 -3.62 2.89 3.34 2.79 1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.31 0.34 0.37 0.40 0.43 -32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment