[MALTON] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -25.21%
YoY- 75.19%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 459,308 384,104 394,873 370,408 393,356 420,200 555,535 -11.85%
PBT 10,838 8,276 -364 6,385 7,782 8,844 8,468 17.79%
Tax -3,874 -3,300 -2,756 -3,965 -4,986 -3,580 -3,798 1.32%
NP 6,964 4,976 -3,120 2,420 2,796 5,264 4,670 30.36%
-
NP to SH 7,218 5,048 -4,657 2,100 2,808 5,128 3,372 65.71%
-
Tax Rate 35.74% 39.87% - 62.10% 64.07% 40.48% 44.85% -
Total Cost 452,344 379,128 397,993 367,988 390,560 414,936 550,865 -12.25%
-
Net Worth 412,952 413,655 412,290 420,000 421,200 415,783 418,181 -0.83%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 412,952 413,655 412,290 420,000 421,200 415,783 418,181 -0.83%
NOSH 347,019 350,555 349,398 350,000 350,999 346,486 348,484 -0.27%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.52% 1.30% -0.79% 0.65% 0.71% 1.25% 0.84% -
ROE 1.75% 1.22% -1.13% 0.50% 0.67% 1.23% 0.81% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 132.36 109.57 113.02 105.83 112.07 121.27 159.41 -11.60%
EPS 2.08 1.44 -1.34 0.60 0.80 1.48 0.97 65.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.18 1.20 1.20 1.20 1.20 -0.55%
Adjusted Per Share Value based on latest NOSH - 341,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 87.52 73.19 75.24 70.58 74.95 80.07 105.85 -11.85%
EPS 1.38 0.96 -0.89 0.40 0.54 0.98 0.64 66.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7868 0.7882 0.7856 0.8003 0.8026 0.7922 0.7968 -0.83%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.29 0.31 0.39 0.40 0.48 0.53 0.56 -
P/RPS 0.22 0.28 0.35 0.38 0.43 0.44 0.35 -26.51%
P/EPS 13.94 21.53 -29.26 66.67 60.00 35.81 57.87 -61.11%
EY 7.17 4.65 -3.42 1.50 1.67 2.79 1.73 156.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.33 0.33 0.40 0.44 0.47 -35.98%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 24/11/08 29/08/08 28/05/08 29/02/08 27/11/07 29/08/07 -
Price 0.28 0.30 0.37 0.41 0.44 0.48 0.51 -
P/RPS 0.21 0.27 0.33 0.39 0.39 0.40 0.32 -24.38%
P/EPS 13.46 20.83 -27.76 68.33 55.00 32.43 52.71 -59.58%
EY 7.43 4.80 -3.60 1.46 1.82 3.08 1.90 147.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.31 0.34 0.37 0.40 0.42 -31.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment