[MALTON] QoQ TTM Result on 30-Sep-2008 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -1.55%
YoY- -201.92%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 417,647 430,610 427,849 385,849 394,873 476,316 518,200 -13.40%
PBT 11,817 2,646 1,164 -505 -363 9,917 11,392 2.47%
Tax -5,514 -3,061 -2,200 -2,686 -2,756 -5,722 -6,546 -10.81%
NP 6,303 -415 -1,036 -3,191 -3,119 4,195 4,846 19.17%
-
NP to SH 6,391 -1,627 -2,504 -4,728 -4,656 4,049 4,524 25.92%
-
Tax Rate 46.66% 115.68% 189.00% - - 57.70% 57.46% -
Total Cost 411,344 431,025 428,885 389,040 397,992 472,121 513,354 -13.74%
-
Net Worth 420,000 415,706 416,855 413,655 410,165 410,400 369,000 9.02%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 420,000 415,706 416,855 413,655 410,165 410,400 369,000 9.02%
NOSH 350,000 349,333 350,298 350,555 347,597 341,999 307,500 9.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.51% -0.10% -0.24% -0.83% -0.79% 0.88% 0.94% -
ROE 1.52% -0.39% -0.60% -1.14% -1.14% 0.99% 1.23% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 119.33 123.27 122.14 110.07 113.60 139.27 168.52 -20.57%
EPS 1.83 -0.47 -0.71 -1.35 -1.34 1.18 1.47 15.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.19 1.18 1.18 1.20 1.20 0.00%
Adjusted Per Share Value based on latest NOSH - 350,555
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 79.58 82.05 81.52 73.52 75.24 90.76 98.74 -13.40%
EPS 1.22 -0.31 -0.48 -0.90 -0.89 0.77 0.86 26.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8003 0.7921 0.7943 0.7882 0.7815 0.782 0.7031 9.02%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.26 0.29 0.31 0.39 0.40 0.48 -
P/RPS 0.28 0.21 0.24 0.28 0.34 0.29 0.28 0.00%
P/EPS 18.62 -55.82 -40.57 -22.98 -29.12 33.79 32.63 -31.22%
EY 5.37 -1.79 -2.46 -4.35 -3.43 2.96 3.07 45.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.24 0.26 0.33 0.33 0.40 -21.17%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 27/05/09 19/02/09 24/11/08 29/08/08 28/05/08 29/02/08 -
Price 0.36 0.33 0.28 0.30 0.37 0.41 0.44 -
P/RPS 0.30 0.27 0.23 0.27 0.33 0.29 0.26 10.01%
P/EPS 19.72 -70.85 -39.17 -22.24 -27.62 34.63 29.91 -24.26%
EY 5.07 -1.41 -2.55 -4.50 -3.62 2.89 3.34 32.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.24 0.25 0.31 0.34 0.37 -13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment