[MALTON] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 12.18%
YoY- 75.19%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 229,654 96,026 394,873 277,806 196,678 105,050 555,535 -44.35%
PBT 5,419 2,069 -364 4,789 3,891 2,211 8,468 -25.63%
Tax -1,937 -825 -2,756 -2,974 -2,493 -895 -3,798 -36.03%
NP 3,482 1,244 -3,120 1,815 1,398 1,316 4,670 -17.70%
-
NP to SH 3,609 1,262 -4,657 1,575 1,404 1,282 3,372 4.61%
-
Tax Rate 35.74% 39.87% - 62.10% 64.07% 40.48% 44.85% -
Total Cost 226,172 94,782 397,993 275,991 195,280 103,734 550,865 -44.60%
-
Net Worth 412,952 413,655 412,290 420,000 421,200 415,783 418,181 -0.83%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 412,952 413,655 412,290 420,000 421,200 415,783 418,181 -0.83%
NOSH 347,019 350,555 349,398 350,000 350,999 346,486 348,484 -0.27%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.52% 1.30% -0.79% 0.65% 0.71% 1.25% 0.84% -
ROE 0.87% 0.31% -1.13% 0.37% 0.33% 0.31% 0.81% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 66.18 27.39 113.02 79.37 56.03 30.32 159.41 -44.20%
EPS 1.04 0.36 -1.34 0.45 0.40 0.37 0.97 4.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.18 1.20 1.20 1.20 1.20 -0.55%
Adjusted Per Share Value based on latest NOSH - 341,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 43.76 18.30 75.24 52.93 37.48 20.02 105.85 -44.35%
EPS 0.69 0.24 -0.89 0.30 0.27 0.24 0.64 5.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7868 0.7882 0.7856 0.8003 0.8026 0.7922 0.7968 -0.83%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.29 0.31 0.39 0.40 0.48 0.53 0.56 -
P/RPS 0.44 1.13 0.35 0.50 0.86 1.75 0.35 16.40%
P/EPS 27.88 86.11 -29.26 88.89 120.00 143.24 57.87 -38.40%
EY 3.59 1.16 -3.42 1.13 0.83 0.70 1.73 62.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.33 0.33 0.40 0.44 0.47 -35.98%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 24/11/08 29/08/08 28/05/08 29/02/08 27/11/07 29/08/07 -
Price 0.28 0.30 0.37 0.41 0.44 0.48 0.51 -
P/RPS 0.42 1.10 0.33 0.52 0.79 1.58 0.32 19.77%
P/EPS 26.92 83.33 -27.76 91.11 110.00 129.73 52.71 -35.97%
EY 3.71 1.20 -3.60 1.10 0.91 0.77 1.90 55.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.31 0.34 0.37 0.40 0.42 -31.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment