[KHEESAN] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
23-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 25.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 51,783 53,967 54,187 55,297 53,289 53,560 -2.65%
PBT 5,294 5,291 -677 251 177 583 482.41%
Tax 1,015 955 2,156 1,228 1,156 984 2.50%
NP 6,309 6,246 1,479 1,479 1,333 1,567 204.17%
-
NP to SH 4,643 4,580 -1,259 -419 -565 -331 -
-
Tax Rate -19.17% -18.05% - -489.24% -653.11% -168.78% -
Total Cost 45,474 47,721 52,708 53,818 51,956 51,993 -10.14%
-
Net Worth 40,000 65,986 62,724 64,400 62,784 63,200 -30.60%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 2,399 - - - - -
Div Payout % - 52.39% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 40,000 65,986 62,724 64,400 62,784 63,200 -30.60%
NOSH 40,000 39,991 39,952 40,000 39,736 40,000 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 12.18% 11.57% 2.73% 2.67% 2.50% 2.93% -
ROE 11.61% 6.94% -2.01% -0.65% -0.90% -0.52% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 129.46 134.95 135.63 138.24 134.10 133.90 -2.65%
EPS 11.61 11.45 -3.15 -1.05 -1.42 -0.83 -
DPS 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.65 1.57 1.61 1.58 1.58 -30.60%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 37.72 39.31 39.47 40.28 38.82 39.02 -2.66%
EPS 3.38 3.34 -0.92 -0.31 -0.41 -0.24 -
DPS 0.00 1.75 0.00 0.00 0.00 0.00 -
NAPS 0.2914 0.4807 0.4569 0.4691 0.4573 0.4604 -30.60%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.28 1.23 1.25 1.85 1.93 2.35 -
P/RPS 0.99 0.91 0.92 1.34 1.44 1.76 -36.84%
P/EPS 11.03 10.74 -39.67 -176.61 -135.74 -283.99 -
EY 9.07 9.31 -2.52 -0.57 -0.74 -0.35 -
DY 0.00 4.88 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.75 0.80 1.15 1.22 1.49 -11.42%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/11/01 30/08/01 30/05/01 23/03/01 30/11/00 30/08/00 -
Price 1.68 1.46 1.40 1.24 2.00 2.78 -
P/RPS 1.30 1.08 1.03 0.90 1.49 2.08 -31.29%
P/EPS 14.47 12.75 -44.43 -118.38 -140.66 -335.95 -
EY 6.91 7.84 -2.25 -0.84 -0.71 -0.30 -
DY 0.00 4.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.88 0.89 0.77 1.27 1.76 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment