[KIALIM] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 27.01%
YoY- -122.61%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 59,591 57,917 53,642 49,371 49,347 49,292 51,090 10.75%
PBT 3,654 245 -1,315 -3,839 -4,198 -2,263 -2,815 -
Tax 0 2,869 2,869 2,869 2,869 0 0 -
NP 3,654 3,114 1,554 -970 -1,329 -2,263 -2,815 -
-
NP to SH 3,654 3,114 1,554 -970 -1,329 -2,263 -2,815 -
-
Tax Rate 0.00% -1,171.02% - - - - - -
Total Cost 55,937 54,803 52,088 50,341 50,676 51,555 53,905 2.48%
-
Net Worth 55,153 54,731 53,234 51,066 50,795 28,941 29,367 51.93%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 55,153 54,731 53,234 51,066 50,795 28,941 29,367 51.93%
NOSH 61,727 62,018 61,814 60,967 60,869 61,538 61,929 -0.21%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.13% 5.38% 2.90% -1.96% -2.69% -4.59% -5.51% -
ROE 6.63% 5.69% 2.92% -1.90% -2.62% -7.82% -9.59% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 96.54 93.39 86.78 80.98 81.07 80.10 82.50 10.99%
EPS 5.92 5.02 2.51 -1.59 -2.18 -3.68 -4.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8935 0.8825 0.8612 0.8376 0.8345 0.4703 0.4742 52.26%
Adjusted Per Share Value based on latest NOSH - 60,967
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 96.21 93.51 86.61 79.71 79.67 79.58 82.49 10.74%
EPS 5.90 5.03 2.51 -1.57 -2.15 -3.65 -4.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8905 0.8837 0.8595 0.8245 0.8201 0.4673 0.4741 51.94%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.60 0.40 0.33 0.37 0.37 0.39 0.39 -
P/RPS 0.62 0.43 0.38 0.46 0.46 0.49 0.47 20.17%
P/EPS 10.14 7.97 13.13 -23.26 -16.95 -10.61 -8.58 -
EY 9.87 12.55 7.62 -4.30 -5.90 -9.43 -11.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.45 0.38 0.44 0.44 0.83 0.82 -12.54%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 27/08/08 29/05/08 28/02/08 29/11/07 30/08/07 -
Price 0.30 0.32 0.40 0.36 0.69 0.43 0.40 -
P/RPS 0.31 0.34 0.46 0.44 0.85 0.54 0.48 -25.18%
P/EPS 5.07 6.37 15.91 -22.63 -31.60 -11.69 -8.80 -
EY 19.73 15.69 6.28 -4.42 -3.16 -8.55 -11.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.46 0.43 0.83 0.91 0.84 -45.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment