[PDZ] QoQ TTM Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 133.78%
YoY- 106.31%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 120,065 120,389 124,270 125,549 125,113 122,774 118,462 0.90%
PBT -2,165 -625 1,820 1,657 -667 -5,745 -8,775 -60.69%
Tax 1,574 1,747 1,942 3,006 5,330 9,034 9,251 -69.32%
NP -591 1,122 3,762 4,663 4,663 3,289 476 -
-
NP to SH -3,797 -2,084 556 483 -1,430 -6,619 -9,432 -45.50%
-
Tax Rate - - -106.70% -181.41% - - - -
Total Cost 120,656 119,267 120,508 120,886 120,450 119,485 117,986 1.50%
-
Net Worth 57,755 57,482 56,158 57,338 7,076,099 0 -292,199 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 57,755 57,482 56,158 57,338 7,076,099 0 -292,199 -
NOSH 62,777 61,809 61,712 61,653 6,870,000 4,698,571 1,217,500 -86.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -0.49% 0.93% 3.03% 3.71% 3.73% 2.68% 0.40% -
ROE -6.57% -3.63% 0.99% 0.84% -0.02% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 191.25 194.77 201.37 203.64 1.82 2.61 9.73 629.64%
EPS -6.05 -3.37 0.90 0.78 -0.02 -0.14 -0.77 295.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.93 0.91 0.93 1.03 0.00 -0.24 -
Adjusted Per Share Value based on latest NOSH - 61,653
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.41 20.46 21.12 21.34 21.26 20.87 20.13 0.92%
EPS -0.65 -0.35 0.09 0.08 -0.24 -1.12 -1.60 -45.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.0977 0.0954 0.0975 12.0267 0.00 -0.4966 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.10 0.12 0.10 0.10 0.11 0.12 0.11 -
P/RPS 0.05 0.06 0.05 0.05 6.04 4.59 1.13 -87.51%
P/EPS -1.65 -3.56 11.10 12.76 -528.46 -85.18 -14.20 -76.21%
EY -60.48 -28.10 9.01 7.83 -0.19 -1.17 -7.04 320.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.11 0.11 0.11 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 22/02/02 29/11/01 30/08/01 25/05/01 23/02/01 28/11/00 -
Price 0.10 0.10 0.10 0.13 0.10 0.11 0.13 -
P/RPS 0.05 0.05 0.05 0.06 5.49 4.21 1.34 -88.85%
P/EPS -1.65 -2.97 11.10 16.59 -480.42 -78.08 -16.78 -78.72%
EY -60.48 -33.72 9.01 6.03 -0.21 -1.28 -5.96 369.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.11 0.14 0.10 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment