[PDZ] QoQ TTM Result on 31-Dec-2000 [#2]

Announcement Date
24-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 29.82%
YoY- -616.3%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 124,270 125,549 125,113 122,774 118,462 119,731 90,979 23.08%
PBT 1,820 1,657 -667 -5,745 -8,775 -7,192 -2,289 -
Tax 1,942 3,006 5,330 9,034 9,251 8,474 3,571 -33.34%
NP 3,762 4,663 4,663 3,289 476 1,282 1,282 104.83%
-
NP to SH 556 483 -1,430 -6,619 -9,432 -7,652 -2,533 -
-
Tax Rate -106.70% -181.41% - - - - - -
Total Cost 120,508 120,886 120,450 119,485 117,986 118,449 89,697 21.73%
-
Net Worth 56,158 57,338 7,076,099 0 -292,199 -204,759 369,257 -71.47%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 56,158 57,338 7,076,099 0 -292,199 -204,759 369,257 -71.47%
NOSH 61,712 61,653 6,870,000 4,698,571 1,217,500 5,118,999 4,615,714 -94.35%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.03% 3.71% 3.73% 2.68% 0.40% 1.07% 1.41% -
ROE 0.99% 0.84% -0.02% 0.00% 0.00% 0.00% -0.69% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 201.37 203.64 1.82 2.61 9.73 2.34 1.97 2080.03%
EPS 0.90 0.78 -0.02 -0.14 -0.77 -0.15 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.93 1.03 0.00 -0.24 -0.04 0.08 405.03%
Adjusted Per Share Value based on latest NOSH - 4,698,571
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.12 21.34 21.26 20.87 20.13 20.35 15.46 23.09%
EPS 0.09 0.08 -0.24 -1.12 -1.60 -1.30 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0975 12.0267 0.00 -0.4966 -0.348 0.6276 -71.48%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.10 0.10 0.11 0.12 0.11 0.54 0.68 -
P/RPS 0.05 0.05 6.04 4.59 1.13 23.09 34.50 -98.71%
P/EPS 11.10 12.76 -528.46 -85.18 -14.20 -361.25 -1,239.12 -
EY 9.01 7.83 -0.19 -1.17 -7.04 -0.28 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.11 0.00 0.00 0.00 8.50 -94.47%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 23/02/01 28/11/00 25/08/00 - -
Price 0.10 0.13 0.10 0.11 0.13 0.15 0.00 -
P/RPS 0.05 0.06 5.49 4.21 1.34 6.41 0.00 -
P/EPS 11.10 16.59 -480.42 -78.08 -16.78 -100.35 0.00 -
EY 9.01 6.03 -0.21 -1.28 -5.96 -1.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.14 0.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment