[PDZ] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 46.5%
YoY- 64.71%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 7,821 7,126 6,451 5,922 5,790 5,370 4,990 34.89%
PBT -3,911 -4,751 -4,429 -5,681 -10,076 -9,692 -17,177 -62.67%
Tax 68 68 68 68 0 0 0 -
NP -3,843 -4,683 -4,361 -5,613 -10,076 -9,692 -17,177 -63.11%
-
NP to SH -3,646 -4,486 -4,164 -5,416 -10,124 -9,740 -17,225 -64.44%
-
Tax Rate - - - - - - - -
Total Cost 11,664 11,809 10,812 11,535 15,866 15,062 22,167 -34.79%
-
Net Worth 98,512 98,508 97,773 139,734 358,060 44,033 33,839 103.75%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 98,512 98,508 97,773 139,734 358,060 44,033 33,839 103.75%
NOSH 581,367 581,367 581,367 501,367 501,367 1,011,179 1,011,179 -30.83%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -49.14% -65.72% -67.60% -94.78% -174.02% -180.48% -344.23% -
ROE -3.70% -4.55% -4.26% -3.88% -2.83% -22.12% -50.90% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.36 1.24 1.15 0.82 0.69 0.53 0.65 63.51%
EPS -0.63 -0.78 -0.74 -0.75 -1.20 -0.97 -2.23 -56.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1712 0.1721 0.1736 0.1936 0.4238 0.0437 0.0438 147.92%
Adjusted Per Share Value based on latest NOSH - 501,367
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.35 1.23 1.12 1.02 1.00 0.93 0.86 35.03%
EPS -0.63 -0.78 -0.72 -0.94 -1.75 -1.69 -2.98 -64.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1705 0.1705 0.1692 0.2418 0.6197 0.0762 0.0586 103.67%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.03 0.035 0.05 0.045 0.26 0.035 0.045 -
P/RPS 2.21 2.81 4.37 5.48 37.94 6.57 6.97 -53.46%
P/EPS -4.73 -4.47 -6.76 -6.00 -21.70 -3.62 -2.02 76.24%
EY -21.12 -22.39 -14.79 -16.68 -4.61 -27.62 -49.55 -43.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.29 0.23 0.61 0.80 1.03 -68.70%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 30/05/22 24/02/22 30/11/21 21/09/21 31/05/21 -
Price 0.04 0.03 0.04 0.045 0.04 0.22 0.035 -
P/RPS 2.94 2.41 3.49 5.48 5.84 41.28 5.42 -33.46%
P/EPS -6.31 -3.83 -5.41 -6.00 -3.34 -22.76 -1.57 152.57%
EY -15.84 -26.12 -18.48 -16.68 -29.96 -4.39 -63.70 -60.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.23 0.23 0.09 5.03 0.80 -56.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment