[PDZ] YoY TTM Result on 31-Dec-2021 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 46.5%
YoY- 64.71%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 8,508 8,613 5,922 5,028 5,757 5,000 8,951 -0.84%
PBT -4,682 -6,585 -5,681 -15,299 -10,192 -12,193 -10,542 -12.64%
Tax 0 0 68 0 123 -283 64 -
NP -4,682 -6,585 -5,613 -15,299 -10,069 -12,476 -10,478 -12.55%
-
NP to SH -4,682 -6,585 -5,416 -15,347 -10,054 -12,037 -10,143 -12.08%
-
Tax Rate - - - - - - - -
Total Cost 13,190 15,198 11,535 20,327 15,826 17,476 19,429 -6.24%
-
Net Worth 90,490 94,096 139,734 35,644 43,715 50,264 73,348 3.56%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 90,490 94,096 139,734 35,644 43,715 50,264 73,348 3.56%
NOSH 588,367 581,367 501,367 980,679 681,990 681,990 217,330 18.04%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -55.03% -76.45% -94.78% -304.28% -174.90% -249.52% -117.06% -
ROE -5.17% -7.00% -3.88% -43.06% -23.00% -23.95% -13.83% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.45 1.49 0.82 0.63 0.84 0.80 1.10 4.70%
EPS -0.80 -1.14 -0.75 -1.92 -1.47 -1.92 -1.24 -7.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1538 0.1631 0.1936 0.0447 0.0641 0.08 0.09 9.33%
Adjusted Per Share Value based on latest NOSH - 501,367
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.47 1.49 1.02 0.87 1.00 0.87 1.55 -0.87%
EPS -0.81 -1.14 -0.94 -2.66 -1.74 -2.08 -1.76 -12.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1566 0.1629 0.2418 0.0617 0.0757 0.087 0.127 3.55%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.05 0.04 0.045 0.09 0.03 0.03 0.135 -
P/RPS 3.46 2.68 5.48 14.27 3.55 3.77 12.29 -19.03%
P/EPS -6.28 -3.50 -6.00 -4.68 -2.03 -1.57 -10.85 -8.70%
EY -15.92 -28.53 -16.68 -21.38 -49.14 -63.86 -9.22 9.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.23 2.01 0.47 0.38 1.50 -22.29%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 27/02/23 24/02/22 29/03/21 27/02/20 27/02/19 28/02/18 -
Price 0.045 0.035 0.045 0.05 0.03 0.035 0.08 -
P/RPS 3.11 2.34 5.48 7.93 3.55 4.40 7.28 -13.21%
P/EPS -5.65 -3.07 -6.00 -2.60 -2.03 -1.83 -6.43 -2.13%
EY -17.68 -32.61 -16.68 -38.49 -49.14 -54.74 -15.56 2.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.23 1.12 0.47 0.44 0.89 -17.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment