[KFIMA] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 1.93%
YoY- -13.72%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 308,762 299,829 300,088 301,952 294,834 290,442 296,561 2.72%
PBT 56,758 53,040 51,397 51,845 51,389 49,575 53,200 4.40%
Tax -14,156 -8,725 -10,432 -11,128 -10,740 -5,151 -5,570 86.12%
NP 42,602 44,315 40,965 40,717 40,649 44,424 47,630 -7.16%
-
NP to SH 29,580 32,788 28,871 30,233 29,660 32,977 34,541 -9.81%
-
Tax Rate 24.94% 16.45% 20.30% 21.46% 20.90% 10.39% 10.47% -
Total Cost 266,160 255,514 259,123 261,235 254,185 246,018 248,931 4.55%
-
Net Worth 299,712 297,494 290,166 286,396 286,581 279,290 276,569 5.49%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 6,572 - - - - - - -
Div Payout % 22.22% - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 299,712 297,494 290,166 286,396 286,581 279,290 276,569 5.49%
NOSH 262,905 263,269 263,787 262,748 262,918 263,481 263,400 -0.12%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 13.80% 14.78% 13.65% 13.48% 13.79% 15.30% 16.06% -
ROE 9.87% 11.02% 9.95% 10.56% 10.35% 11.81% 12.49% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 117.44 113.89 113.76 114.92 112.14 110.23 112.59 2.84%
EPS 11.25 12.45 10.94 11.51 11.28 12.52 13.11 -9.68%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.13 1.10 1.09 1.09 1.06 1.05 5.63%
Adjusted Per Share Value based on latest NOSH - 262,748
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 109.40 106.24 106.33 106.99 104.47 102.91 105.08 2.71%
EPS 10.48 11.62 10.23 10.71 10.51 11.68 12.24 -9.82%
DPS 2.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0619 1.0541 1.0281 1.0148 1.0154 0.9896 0.9799 5.49%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.46 0.62 0.69 0.64 0.62 0.62 0.64 -
P/RPS 0.39 0.54 0.61 0.56 0.55 0.56 0.57 -22.33%
P/EPS 4.09 4.98 6.30 5.56 5.50 4.95 4.88 -11.09%
EY 24.46 20.09 15.86 17.98 18.20 20.19 20.49 12.51%
DY 5.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.55 0.63 0.59 0.57 0.58 0.61 -24.50%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 26/02/08 27/11/07 29/08/07 25/05/07 26/02/07 29/11/06 -
Price 0.47 0.53 0.64 0.68 0.61 0.72 0.68 -
P/RPS 0.40 0.47 0.56 0.59 0.54 0.65 0.60 -23.66%
P/EPS 4.18 4.26 5.85 5.91 5.41 5.75 5.19 -13.42%
EY 23.94 23.50 17.10 16.92 18.49 17.38 19.28 15.51%
DY 5.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.58 0.62 0.56 0.68 0.65 -26.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment