[KFIMA] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -10.06%
YoY- -14.92%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 299,829 300,088 301,952 294,834 290,442 296,561 298,147 0.37%
PBT 53,040 51,397 51,845 51,389 49,575 53,200 51,699 1.71%
Tax -8,725 -10,432 -11,128 -10,740 -5,151 -5,570 -4,221 62.05%
NP 44,315 40,965 40,717 40,649 44,424 47,630 47,478 -4.48%
-
NP to SH 32,788 28,871 30,233 29,660 32,977 34,541 35,041 -4.32%
-
Tax Rate 16.45% 20.30% 21.46% 20.90% 10.39% 10.47% 8.16% -
Total Cost 255,514 259,123 261,235 254,185 246,018 248,931 250,669 1.28%
-
Net Worth 297,494 290,166 286,396 286,581 279,290 276,569 268,276 7.11%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 297,494 290,166 286,396 286,581 279,290 276,569 268,276 7.11%
NOSH 263,269 263,787 262,748 262,918 263,481 263,400 263,015 0.06%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 14.78% 13.65% 13.48% 13.79% 15.30% 16.06% 15.92% -
ROE 11.02% 9.95% 10.56% 10.35% 11.81% 12.49% 13.06% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 113.89 113.76 114.92 112.14 110.23 112.59 113.36 0.31%
EPS 12.45 10.94 11.51 11.28 12.52 13.11 13.32 -4.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.09 1.09 1.06 1.05 1.02 7.04%
Adjusted Per Share Value based on latest NOSH - 262,918
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 108.93 109.02 109.70 107.11 105.52 107.74 108.32 0.37%
EPS 11.91 10.49 10.98 10.78 11.98 12.55 12.73 -4.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0808 1.0542 1.0405 1.0412 1.0147 1.0048 0.9746 7.11%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.69 0.64 0.62 0.62 0.64 0.63 -
P/RPS 0.54 0.61 0.56 0.55 0.56 0.57 0.56 -2.38%
P/EPS 4.98 6.30 5.56 5.50 4.95 4.88 4.73 3.48%
EY 20.09 15.86 17.98 18.20 20.19 20.49 21.15 -3.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.59 0.57 0.58 0.61 0.62 -7.65%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 27/11/07 29/08/07 25/05/07 26/02/07 29/11/06 30/08/06 -
Price 0.53 0.64 0.68 0.61 0.72 0.68 0.75 -
P/RPS 0.47 0.56 0.59 0.54 0.65 0.60 0.66 -20.20%
P/EPS 4.26 5.85 5.91 5.41 5.75 5.19 5.63 -16.92%
EY 23.50 17.10 16.92 18.49 17.38 19.28 17.76 20.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.62 0.56 0.68 0.65 0.74 -26.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment