[MPCORP] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 105.57%
YoY- 104.17%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 12,332 9,310 6,969 6,667 6,560 11,898 15,045 -12.40%
PBT -5,041 -16,556 -18,373 -7,065 -67,279 -59,595 -61,502 -81.10%
Tax 427 10,624 10,397 10,457 6,432 -3,588 -3,501 -
NP -4,614 -5,932 -7,976 3,392 -60,847 -63,183 -65,003 -82.82%
-
NP to SH -4,614 -5,932 -7,976 3,392 -60,847 -63,183 -65,003 -82.82%
-
Tax Rate - - - - - - - -
Total Cost 16,946 15,242 14,945 3,275 67,407 75,081 80,048 -64.44%
-
Net Worth 57,532 60,408 60,408 57,532 63,285 66,161 66,161 -8.88%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 57,532 60,408 60,408 57,532 63,285 66,161 66,161 -8.88%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -37.41% -63.72% -114.45% 50.88% -927.55% -531.04% -432.06% -
ROE -8.02% -9.82% -13.20% 5.90% -96.15% -95.50% -98.25% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.29 3.24 2.42 2.32 2.28 4.14 5.23 -12.36%
EPS -1.60 -2.06 -2.77 1.18 -21.15 -21.96 -22.60 -82.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.21 0.20 0.22 0.23 0.23 -8.88%
Adjusted Per Share Value based on latest NOSH - 287,660
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.29 3.24 2.42 2.32 2.28 4.14 5.23 -12.36%
EPS -1.60 -2.06 -2.77 1.18 -21.15 -21.96 -22.60 -82.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.21 0.20 0.22 0.23 0.23 -8.88%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.175 0.20 0.17 0.085 0.055 0.10 0.10 -
P/RPS 4.08 6.18 7.02 3.67 2.41 2.42 1.91 65.78%
P/EPS -10.91 -9.70 -6.13 7.21 -0.26 -0.46 -0.44 748.65%
EY -9.17 -10.31 -16.31 13.87 -384.59 -219.64 -225.97 -88.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.95 0.81 0.43 0.25 0.43 0.43 61.12%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 23/02/21 26/11/20 26/08/20 23/06/20 27/02/20 28/11/19 -
Price 0.14 0.17 0.195 0.105 0.09 0.12 0.08 -
P/RPS 3.27 5.25 8.05 4.53 3.95 2.90 1.53 65.84%
P/EPS -8.73 -8.24 -7.03 8.90 -0.43 -0.55 -0.35 752.01%
EY -11.46 -12.13 -14.22 11.23 -235.03 -183.04 -282.46 -88.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 0.93 0.53 0.41 0.52 0.35 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment