[MPCORP] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 20.18%
YoY- -5018.35%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 6,667 6,560 11,898 15,045 14,615 21,346 18,584 -49.54%
PBT -7,065 -67,279 -59,595 -61,502 -77,907 -751 -1,305 208.63%
Tax 10,457 6,432 -3,588 -3,501 -3,529 274 56 3177.40%
NP 3,392 -60,847 -63,183 -65,003 -81,436 -477 -1,249 -
-
NP to SH 3,392 -60,847 -63,183 -65,003 -81,436 -477 -1,249 -
-
Tax Rate - - - - - - - -
Total Cost 3,275 67,407 75,081 80,048 96,051 21,823 19,833 -69.93%
-
Net Worth 57,532 63,285 66,161 66,161 54,655 123,693 129,446 -41.78%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 57,532 63,285 66,161 66,161 54,655 123,693 129,446 -41.78%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 50.88% -927.55% -531.04% -432.06% -557.21% -2.23% -6.72% -
ROE 5.90% -96.15% -95.50% -98.25% -149.00% -0.39% -0.96% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.32 2.28 4.14 5.23 5.08 7.42 6.46 -49.50%
EPS 1.18 -21.15 -21.96 -22.60 -28.31 -0.17 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.22 0.23 0.23 0.19 0.43 0.45 -41.79%
Adjusted Per Share Value based on latest NOSH - 287,660
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.32 2.28 4.14 5.23 5.08 7.42 6.46 -49.50%
EPS 1.18 -21.15 -21.96 -22.60 -28.31 -0.17 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.22 0.23 0.23 0.19 0.43 0.45 -41.79%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.085 0.055 0.10 0.10 0.045 0.045 0.045 -
P/RPS 3.67 2.41 2.42 1.91 0.89 0.61 0.70 202.09%
P/EPS 7.21 -0.26 -0.46 -0.44 -0.16 -27.14 -10.36 -
EY 13.87 -384.59 -219.64 -225.97 -629.11 -3.68 -9.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.43 0.43 0.24 0.10 0.10 164.66%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 23/06/20 27/02/20 28/11/19 29/08/19 30/05/19 21/02/19 -
Price 0.105 0.09 0.12 0.08 0.115 0.045 0.045 -
P/RPS 4.53 3.95 2.90 1.53 2.26 0.61 0.70 247.66%
P/EPS 8.90 -0.43 -0.55 -0.35 -0.41 -27.14 -10.36 -
EY 11.23 -235.03 -183.04 -282.46 -246.17 -3.68 -9.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.41 0.52 0.35 0.61 0.10 0.10 204.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment