[MPCORP] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 1.65%
YoY- 88.91%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 15,045 14,615 21,346 18,584 15,920 14,899 9,348 37.29%
PBT -61,502 -77,907 -751 -1,305 -1,207 -2,070 -11,600 203.74%
Tax -3,501 -3,529 274 56 -63 -95 -255 472.45%
NP -65,003 -81,436 -477 -1,249 -1,270 -2,165 -11,855 210.62%
-
NP to SH -65,003 -81,436 -477 -1,249 -1,270 -2,165 -11,855 210.62%
-
Tax Rate - - - - - - - -
Total Cost 80,048 96,051 21,823 19,833 17,190 17,064 21,203 142.26%
-
Net Worth 66,161 54,655 123,693 129,446 132,323 135,200 123,693 -34.08%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 66,161 54,655 123,693 129,446 132,323 135,200 123,693 -34.08%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -432.06% -557.21% -2.23% -6.72% -7.98% -14.53% -126.82% -
ROE -98.25% -149.00% -0.39% -0.96% -0.96% -1.60% -9.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.23 5.08 7.42 6.46 5.53 5.18 3.25 37.28%
EPS -22.60 -28.31 -0.17 -0.43 -0.44 -0.75 -4.12 210.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.19 0.43 0.45 0.46 0.47 0.43 -34.08%
Adjusted Per Share Value based on latest NOSH - 287,660
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.23 5.08 7.42 6.46 5.53 5.18 3.25 37.28%
EPS -22.60 -28.31 -0.17 -0.43 -0.44 -0.75 -4.12 210.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.19 0.43 0.45 0.46 0.47 0.43 -34.08%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.10 0.045 0.045 0.045 0.045 0.045 0.075 -
P/RPS 1.91 0.89 0.61 0.70 0.81 0.87 2.31 -11.89%
P/EPS -0.44 -0.16 -27.14 -10.36 -10.19 -5.98 -1.82 -61.15%
EY -225.97 -629.11 -3.68 -9.65 -9.81 -16.72 -54.95 156.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.24 0.10 0.10 0.10 0.10 0.17 85.53%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 30/05/19 21/02/19 29/11/18 30/08/18 30/05/18 -
Price 0.08 0.115 0.045 0.045 0.045 0.045 0.07 -
P/RPS 1.53 2.26 0.61 0.70 0.81 0.87 2.15 -20.27%
P/EPS -0.35 -0.41 -27.14 -10.36 -10.19 -5.98 -1.70 -65.09%
EY -282.46 -246.17 -3.68 -9.65 -9.81 -16.72 -58.87 184.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.61 0.10 0.10 0.10 0.10 0.16 68.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment