[BCB] QoQ TTM Result on 30-Jun-2009 [#4]

Stock
[BCB] BCB BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 32.62%
YoY- 10.04%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 86,276 74,419 78,976 93,079 91,174 100,195 104,708 -12.12%
PBT 4,278 4,846 3,599 6,156 6,727 6,395 8,101 -34.69%
Tax -1,652 -2,200 -1,952 -2,550 -4,008 -3,747 -4,020 -44.75%
NP 2,626 2,646 1,647 3,606 2,719 2,648 4,081 -25.48%
-
NP to SH 2,626 2,646 1,647 3,606 2,719 2,648 4,081 -25.48%
-
Tax Rate 38.62% 45.40% 54.24% 41.42% 59.58% 58.59% 49.62% -
Total Cost 83,650 71,773 77,329 89,473 88,455 97,547 100,627 -11.60%
-
Net Worth 321,851 318,147 318,710 311,906 317,571 292,499 315,333 1.37%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 321,851 318,147 318,710 311,906 317,571 292,499 315,333 1.37%
NOSH 203,703 202,641 202,999 198,666 203,571 187,500 202,136 0.51%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 3.04% 3.56% 2.09% 3.87% 2.98% 2.64% 3.90% -
ROE 0.82% 0.83% 0.52% 1.16% 0.86% 0.91% 1.29% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 42.35 36.72 38.90 46.85 44.79 53.44 51.80 -12.57%
EPS 1.29 1.31 0.81 1.82 1.34 1.41 2.02 -25.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.57 1.57 1.57 1.56 1.56 1.56 0.85%
Adjusted Per Share Value based on latest NOSH - 198,666
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 20.92 18.04 19.15 22.56 22.10 24.29 25.38 -12.09%
EPS 0.64 0.64 0.40 0.87 0.66 0.64 0.99 -25.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7802 0.7713 0.7726 0.7561 0.7699 0.7091 0.7644 1.37%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.40 0.35 0.41 0.37 0.37 0.38 0.43 -
P/RPS 0.94 0.95 1.05 0.79 0.83 0.71 0.83 8.65%
P/EPS 31.03 26.80 50.53 20.38 27.70 26.91 21.30 28.53%
EY 3.22 3.73 1.98 4.91 3.61 3.72 4.70 -22.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.26 0.24 0.24 0.24 0.28 -7.28%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 22/02/10 25/11/09 21/08/09 21/05/09 12/02/09 20/11/08 -
Price 0.36 0.39 0.34 0.35 0.38 0.38 0.38 -
P/RPS 0.85 1.06 0.87 0.75 0.85 0.71 0.73 10.68%
P/EPS 27.93 29.87 41.91 19.28 28.45 26.91 18.82 30.13%
EY 3.58 3.35 2.39 5.19 3.51 3.72 5.31 -23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.22 0.22 0.24 0.24 0.24 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment