[BCB] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[BCB] BCB BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -5.24%
YoY- -11.54%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 122,997 124,910 122,894 125,640 129,815 137,680 148,361 -11.71%
PBT 10,988 11,763 12,049 10,936 11,756 13,541 14,151 -15.48%
Tax -3,853 -4,038 -4,150 -2,558 -2,915 -3,704 -3,997 -2.40%
NP 7,135 7,725 7,899 8,378 8,841 9,837 10,154 -20.91%
-
NP to SH 7,135 7,725 7,899 8,378 8,841 9,837 10,154 -20.91%
-
Tax Rate 35.07% 34.33% 34.44% 23.39% 24.80% 27.35% 28.25% -
Total Cost 115,862 117,185 114,995 117,262 120,974 127,843 138,207 -11.06%
-
Net Worth 305,013 303,851 202,429 302,614 303,063 299,505 204,301 30.53%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 305,013 303,851 202,429 302,614 303,063 299,505 204,301 30.53%
NOSH 200,666 201,226 202,429 201,743 203,398 202,368 204,301 -1.18%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 5.80% 6.18% 6.43% 6.67% 6.81% 7.14% 6.84% -
ROE 2.34% 2.54% 3.90% 2.77% 2.92% 3.28% 4.97% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 61.29 62.07 60.71 62.28 63.82 68.03 72.62 -10.66%
EPS 3.56 3.84 3.90 4.15 4.35 4.86 4.97 -19.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.00 1.50 1.49 1.48 1.00 32.09%
Adjusted Per Share Value based on latest NOSH - 201,743
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 29.82 30.28 29.79 30.46 31.47 33.38 35.97 -11.72%
EPS 1.73 1.87 1.91 2.03 2.14 2.38 2.46 -20.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7394 0.7366 0.4907 0.7336 0.7347 0.7261 0.4953 30.52%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.47 0.42 0.43 0.45 0.45 0.47 0.50 -
P/RPS 0.77 0.68 0.71 0.72 0.71 0.69 0.69 7.56%
P/EPS 13.22 10.94 11.02 10.84 10.35 9.67 10.06 19.91%
EY 7.57 9.14 9.07 9.23 9.66 10.34 9.94 -16.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.43 0.30 0.30 0.32 0.50 -27.22%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 16/02/07 28/11/06 29/08/06 23/05/06 24/02/06 21/11/05 26/08/05 -
Price 0.70 0.41 0.42 0.43 0.45 0.47 0.50 -
P/RPS 1.14 0.66 0.69 0.69 0.71 0.69 0.69 39.62%
P/EPS 19.69 10.68 10.76 10.35 10.35 9.67 10.06 56.27%
EY 5.08 9.36 9.29 9.66 9.66 10.34 9.94 -35.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.27 0.42 0.29 0.30 0.32 0.50 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment