[PNEPCB] QoQ TTM Result on 30-Sep-2017 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -14.07%
YoY- 7.42%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 93,992 92,222 94,732 99,059 103,845 104,560 103,335 -6.13%
PBT 2,106 1,812 2,488 3,344 3,892 4,836 4,732 -41.79%
Tax -1 -60 -66 -59 -69 -93 -97 -95.30%
NP 2,105 1,752 2,422 3,285 3,823 4,743 4,635 -41.00%
-
NP to SH 2,105 1,752 2,422 3,285 3,823 4,743 4,635 -41.00%
-
Tax Rate 0.05% 3.31% 2.65% 1.76% 1.77% 1.92% 2.05% -
Total Cost 91,887 90,470 92,310 95,774 100,022 99,817 98,700 -4.66%
-
Net Worth 68,378 65,748 69,693 71,008 68,378 69,693 71,008 -2.49%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 68,378 65,748 69,693 71,008 68,378 69,693 71,008 -2.49%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.24% 1.90% 2.56% 3.32% 3.68% 4.54% 4.49% -
ROE 3.08% 2.66% 3.48% 4.63% 5.59% 6.81% 6.53% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 71.48 70.13 72.04 75.33 78.97 79.52 78.58 -6.13%
EPS 1.60 1.33 1.84 2.50 2.91 3.61 3.52 -40.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.53 0.54 0.52 0.53 0.54 -2.49%
Adjusted Per Share Value based on latest NOSH - 131,497
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.70 16.39 16.83 17.60 18.45 18.58 18.36 -6.13%
EPS 0.37 0.31 0.43 0.58 0.68 0.84 0.82 -41.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.1168 0.1238 0.1262 0.1215 0.1238 0.1262 -2.50%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.505 0.52 0.52 0.54 0.515 0.515 0.525 -
P/RPS 0.71 0.74 0.72 0.72 0.65 0.65 0.67 3.95%
P/EPS 31.55 39.03 28.23 21.62 17.71 14.28 14.89 65.19%
EY 3.17 2.56 3.54 4.63 5.65 7.00 6.71 -39.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.04 0.98 1.00 0.99 0.97 0.97 0.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 28/05/18 27/11/17 29/08/17 24/05/17 21/02/17 -
Price 0.52 0.525 0.525 0.50 0.505 0.555 0.53 -
P/RPS 0.73 0.75 0.73 0.66 0.64 0.70 0.67 5.90%
P/EPS 32.48 39.40 28.50 20.01 17.37 15.39 15.04 67.31%
EY 3.08 2.54 3.51 5.00 5.76 6.50 6.65 -40.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 0.99 0.93 0.97 1.05 0.98 1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment