[PNEPCB] QoQ TTM Result on 31-Dec-2006 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Dec-2006 [#1]
Profit Trend
QoQ- 11.49%
YoY- -279.98%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 115,478 110,322 98,283 93,016 90,163 83,581 82,972 24.63%
PBT 3,579 -10,048 -11,185 -12,903 -14,578 -3,175 -2,576 -
Tax 36 -5 -5 -5 -5 49 49 -18.56%
NP 3,615 -10,053 -11,190 -12,908 -14,583 -3,126 -2,527 -
-
NP to SH 3,615 -10,053 -11,190 -12,908 -14,583 -3,126 -2,527 -
-
Tax Rate -1.01% - - - - - - -
Total Cost 111,863 120,375 109,473 105,924 104,746 86,707 85,499 19.60%
-
Net Worth 60,767 58,379 60,074 56,571 59,658 68,766 69,716 -8.74%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 60,767 58,379 60,074 56,571 59,658 68,766 69,716 -8.74%
NOSH 65,340 65,595 67,500 64,285 67,456 65,842 65,770 -0.43%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.13% -9.11% -11.39% -13.88% -16.17% -3.74% -3.05% -
ROE 5.95% -17.22% -18.63% -22.82% -24.44% -4.55% -3.62% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 176.73 168.19 145.60 144.69 133.66 126.94 126.15 25.17%
EPS 5.53 -15.33 -16.58 -20.08 -21.62 -4.75 -3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.89 0.89 0.88 0.8844 1.0444 1.06 -8.34%
Adjusted Per Share Value based on latest NOSH - 64,285
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 20.60 19.68 17.53 16.59 16.08 14.91 14.80 24.63%
EPS 0.64 -1.79 -2.00 -2.30 -2.60 -0.56 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1084 0.1041 0.1072 0.1009 0.1064 0.1227 0.1244 -8.76%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.44 0.38 0.40 0.38 0.38 0.40 0.43 -
P/RPS 0.25 0.23 0.27 0.26 0.28 0.32 0.34 -18.51%
P/EPS 7.95 -2.48 -2.41 -1.89 -1.76 -8.43 -11.19 -
EY 12.57 -40.33 -41.44 -52.84 -56.89 -11.87 -8.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.45 0.43 0.43 0.38 0.41 9.52%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 22/08/07 14/05/07 27/02/07 29/11/06 23/08/06 11/05/06 -
Price 0.49 0.49 0.36 0.42 0.38 0.47 0.47 -
P/RPS 0.28 0.29 0.25 0.29 0.28 0.37 0.37 -16.94%
P/EPS 8.86 -3.20 -2.17 -2.09 -1.76 -9.90 -12.23 -
EY 11.29 -31.28 -46.05 -47.81 -56.89 -10.10 -8.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.40 0.48 0.43 0.45 0.44 13.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment