[PNEPCB] QoQ TTM Result on 31-Dec-2010 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Dec-2010 [#1]
Profit Trend
QoQ- 59.85%
YoY- 81.82%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 77,480 71,601 71,053 68,041 68,486 65,051 59,534 19.18%
PBT 322 2,345 3,684 1,546 23 -2,247 -6,424 -
Tax 1,966 -2,194 -2,746 -2,746 -2,746 -323 -14 -
NP 2,288 151 938 -1,200 -2,723 -2,570 -6,438 -
-
NP to SH 2,288 151 938 -1,695 -4,222 -4,069 -7,937 -
-
Tax Rate -610.56% 93.56% 74.54% 177.62% 11,939.13% - - -
Total Cost 75,192 71,450 70,115 69,241 71,209 67,621 65,972 9.10%
-
Net Worth 168,048 126,654 150,400 48,154 53,909 53,325 52,586 116.80%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 168,048 126,654 150,400 48,154 53,909 53,325 52,586 116.80%
NOSH 197,703 156,363 188,000 59,449 65,742 65,833 65,733 108.22%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.95% 0.21% 1.32% -1.76% -3.98% -3.95% -10.81% -
ROE 1.36% 0.12% 0.62% -3.52% -7.83% -7.63% -15.09% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 39.19 45.79 37.79 114.45 104.17 98.81 90.57 -42.76%
EPS 1.16 0.10 0.50 -2.85 -6.42 -6.18 -12.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.81 0.80 0.81 0.82 0.81 0.80 4.12%
Adjusted Per Share Value based on latest NOSH - 59,449
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.77 12.72 12.63 12.09 12.17 11.56 10.58 19.18%
EPS 0.41 0.03 0.17 -0.30 -0.75 -0.72 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2986 0.2251 0.2673 0.0856 0.0958 0.0948 0.0934 116.86%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.225 0.34 0.40 0.38 0.30 0.33 0.42 -
P/RPS 0.57 0.74 1.06 0.33 0.29 0.33 0.46 15.35%
P/EPS 19.44 352.08 80.17 -13.33 -4.67 -5.34 -3.48 -
EY 5.14 0.28 1.25 -7.50 -21.41 -18.73 -28.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.42 0.50 0.47 0.37 0.41 0.53 -37.77%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 25/08/11 30/05/11 28/02/11 25/11/10 18/08/10 25/05/10 -
Price 0.29 0.265 0.40 0.40 0.26 0.33 0.23 -
P/RPS 0.74 0.58 1.06 0.35 0.25 0.33 0.25 106.01%
P/EPS 25.06 274.41 80.17 -14.03 -4.05 -5.34 -1.90 -
EY 3.99 0.36 1.25 -7.13 -24.70 -18.73 -52.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.50 0.49 0.32 0.41 0.29 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment