[HWANG] QoQ TTM Result on 31-Jan-2002 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- 15.3%
YoY- -103.67%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
TTM Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 118,071 117,591 105,733 63,796 52,558 57,352 78,850 30.79%
PBT 12,009 14,013 21,712 5,888 2,511 8,407 19,461 -27.45%
Tax -9,778 -10,413 -14,293 -3,389 -424 -1,517 -5,957 39.02%
NP 2,231 3,600 7,419 2,499 2,087 6,890 13,504 -69.79%
-
NP to SH 2,231 3,600 7,419 -2,281 -2,693 2,110 8,724 -59.61%
-
Tax Rate 81.42% 74.31% 65.83% 57.56% 16.89% 18.04% 30.61% -
Total Cost 115,840 113,991 98,314 61,297 50,471 50,462 65,346 46.32%
-
Net Worth 434,377 436,014 435,031 426,474 420,152 424,614 415,989 2.91%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - 6,466 25,799 -
Div Payout % - - - - - 306.47% 295.73% -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 434,377 436,014 435,031 426,474 420,152 424,614 415,989 2.91%
NOSH 260,106 259,532 258,947 258,469 256,190 260,499 258,378 0.44%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 1.89% 3.06% 7.02% 3.92% 3.97% 12.01% 17.13% -
ROE 0.51% 0.83% 1.71% -0.53% -0.64% 0.50% 2.10% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 45.39 45.31 40.83 24.68 20.52 22.02 30.52 30.19%
EPS 0.86 1.39 2.87 -0.88 -1.05 0.81 3.38 -59.74%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 10.00 -
NAPS 1.67 1.68 1.68 1.65 1.64 1.63 1.61 2.46%
Adjusted Per Share Value based on latest NOSH - 258,469
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 46.25 46.06 41.42 24.99 20.59 22.47 30.89 30.78%
EPS 0.87 1.41 2.91 -0.89 -1.05 0.83 3.42 -59.75%
DPS 0.00 0.00 0.00 0.00 0.00 2.53 10.11 -
NAPS 1.7016 1.708 1.7041 1.6706 1.6458 1.6633 1.6295 2.92%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.46 1.87 2.43 1.97 1.68 1.98 1.72 -
P/RPS 3.22 4.13 5.95 7.98 8.19 8.99 5.64 -31.10%
P/EPS 170.22 134.81 84.81 -223.23 -159.82 244.45 50.94 123.02%
EY 0.59 0.74 1.18 -0.45 -0.63 0.41 1.96 -54.98%
DY 0.00 0.00 0.00 0.00 0.00 1.26 5.81 -
P/NAPS 0.87 1.11 1.45 1.19 1.02 1.21 1.07 -12.85%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 11/12/02 26/09/02 24/06/02 25/03/02 30/11/01 26/09/01 27/06/01 -
Price 1.47 1.68 1.88 1.96 1.81 1.60 1.69 -
P/RPS 3.24 3.71 4.60 7.94 8.82 7.27 5.54 -29.99%
P/EPS 171.38 121.12 65.62 -222.10 -172.19 197.54 50.05 126.67%
EY 0.58 0.83 1.52 -0.45 -0.58 0.51 2.00 -56.08%
DY 0.00 0.00 0.00 0.00 0.00 1.56 5.92 -
P/NAPS 0.88 1.00 1.12 1.19 1.10 0.98 1.05 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment