[HWANG] YoY Cumulative Quarter Result on 31-Jan-2002 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- 235.41%
YoY- -75.09%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 79,397 105,004 31,707 38,016 37,535 78,835 43,866 -0.62%
PBT 27,137 40,575 -1,997 6,723 9,242 48,942 30,980 0.14%
Tax -9,979 -13,448 -1,459 -5,266 -3,394 -13,725 -597 -2.94%
NP 17,158 27,127 -3,456 1,457 5,848 35,217 30,383 0.60%
-
NP to SH 17,158 27,127 -3,456 1,457 5,848 35,217 30,383 0.60%
-
Tax Rate 36.77% 33.14% - 78.33% 36.72% 28.04% 1.93% -
Total Cost 62,239 77,877 35,163 36,559 31,687 43,618 13,483 -1.61%
-
Net Worth 519,462 479,331 434,618 421,763 465,297 485,575 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - 6,584 - - - - - -
Div Payout % - 24.27% - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 519,462 479,331 434,618 421,763 465,297 485,575 0 -100.00%
NOSH 262,354 263,368 261,818 255,614 254,260 255,566 250,065 -0.05%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 21.61% 25.83% -10.90% 3.83% 15.58% 44.67% 69.26% -
ROE 3.30% 5.66% -0.80% 0.35% 1.26% 7.25% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 30.26 39.87 12.11 14.87 14.76 30.85 17.54 -0.57%
EPS 6.54 10.30 -1.32 0.57 2.30 13.78 12.15 0.66%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.82 1.66 1.65 1.83 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 258,469
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 31.10 41.13 12.42 14.89 14.70 30.88 17.18 -0.62%
EPS 6.72 10.63 -1.35 0.57 2.29 13.80 11.90 0.60%
DPS 0.00 2.58 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0348 1.8776 1.7025 1.6521 1.8227 1.9021 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.55 1.93 1.50 1.97 2.40 4.88 0.00 -
P/RPS 5.12 4.84 12.39 13.25 16.26 15.82 0.00 -100.00%
P/EPS 23.70 18.74 -113.64 345.61 104.35 35.41 0.00 -100.00%
EY 4.22 5.34 -0.88 0.29 0.96 2.82 0.00 -100.00%
DY 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.06 0.90 1.19 1.31 2.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/03/05 25/03/04 26/03/03 25/03/02 13/03/01 30/03/00 - -
Price 1.45 2.40 1.23 1.96 2.03 5.35 0.00 -
P/RPS 4.79 6.02 10.16 13.18 13.75 17.34 0.00 -100.00%
P/EPS 22.17 23.30 -93.18 343.86 88.26 38.82 0.00 -100.00%
EY 4.51 4.29 -1.07 0.29 1.13 2.58 0.00 -100.00%
DY 0.00 1.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.32 0.74 1.19 1.11 2.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment