[HWANG] QoQ Annualized Quarter Result on 31-Jan-2002 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- 167.7%
YoY- -75.09%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 64,388 135,767 83,888 76,032 62,468 57,349 63,080 1.37%
PBT -6,776 14,013 22,166 13,446 1,240 8,407 4,426 -
Tax -3,004 -10,413 -13,664 -10,532 -1,240 -6,297 -3,002 0.04%
NP -9,780 3,600 8,502 2,914 0 2,110 1,424 -
-
NP to SH -9,780 3,600 8,502 2,914 -4,304 2,110 1,424 -
-
Tax Rate - 74.31% 61.64% 78.33% 100.00% 74.90% 67.83% -
Total Cost 74,168 132,167 75,385 73,118 62,468 55,239 61,656 13.07%
-
Net Worth 434,377 435,107 433,739 421,763 420,152 419,426 419,385 2.36%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - 6,474 - - - 6,432 8,682 -
Div Payout % - 179.86% - - - 304.88% 609.76% -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 434,377 435,107 433,739 421,763 420,152 419,426 419,385 2.36%
NOSH 260,106 258,992 258,178 255,614 256,190 257,317 260,487 -0.09%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin -15.19% 2.65% 10.14% 3.83% 0.00% 3.68% 2.26% -
ROE -2.25% 0.83% 1.96% 0.69% -1.02% 0.50% 0.34% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 24.75 52.42 32.49 29.74 24.38 22.29 24.22 1.44%
EPS -3.76 1.39 3.29 1.14 -1.68 0.82 0.55 -
DPS 0.00 2.50 0.00 0.00 0.00 2.50 3.33 -
NAPS 1.67 1.68 1.68 1.65 1.64 1.63 1.61 2.46%
Adjusted Per Share Value based on latest NOSH - 258,469
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 25.22 53.18 32.86 29.78 24.47 22.46 24.71 1.36%
EPS -3.83 1.41 3.33 1.14 -1.69 0.83 0.56 -
DPS 0.00 2.54 0.00 0.00 0.00 2.52 3.40 -
NAPS 1.7016 1.7044 1.699 1.6521 1.6458 1.643 1.6428 2.36%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.46 1.87 2.43 1.97 1.68 1.98 1.72 -
P/RPS 5.90 3.57 7.48 6.62 6.89 8.88 7.10 -11.58%
P/EPS -38.83 134.53 73.79 172.81 -100.00 241.46 314.63 -
EY -2.58 0.74 1.36 0.58 -1.00 0.41 0.32 -
DY 0.00 1.34 0.00 0.00 0.00 1.26 1.94 -
P/NAPS 0.87 1.11 1.45 1.19 1.02 1.21 1.07 -12.85%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 11/12/02 26/09/02 24/06/02 25/03/02 30/11/01 26/09/01 27/06/01 -
Price 1.47 1.68 1.88 1.96 1.81 1.60 1.69 -
P/RPS 5.94 3.20 5.79 6.59 7.42 7.18 6.98 -10.17%
P/EPS -39.10 120.86 57.09 171.93 -107.74 195.12 309.15 -
EY -2.56 0.83 1.75 0.58 -0.93 0.51 0.32 -
DY 0.00 1.49 0.00 0.00 0.00 1.56 1.97 -
P/NAPS 0.88 1.00 1.12 1.19 1.10 0.98 1.05 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment