[JKGLAND] QoQ TTM Result on 30-Apr-2001 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 5.29%
YoY- -12.49%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 54,719 49,164 48,580 43,689 41,261 46,247 44,419 14.87%
PBT 10,523 8,944 8,231 6,937 6,686 9,459 7,877 21.23%
Tax -2,951 -2,809 -2,252 -1,865 -1,869 -2,268 -1,890 34.47%
NP 7,572 6,135 5,979 5,072 4,817 7,191 5,987 16.90%
-
NP to SH 7,572 6,135 5,979 5,072 4,817 7,191 5,987 16.90%
-
Tax Rate 28.04% 31.41% 27.36% 26.88% 27.95% 23.98% 23.99% -
Total Cost 47,147 43,029 42,601 38,617 36,444 39,056 38,432 14.55%
-
Net Worth 134,519 132,892 131,273 128,586 127,354 127,471 124,937 5.03%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - 1,516 1,516 -
Div Payout % - - - - - 21.09% 25.34% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 134,519 132,892 131,273 128,586 127,354 127,471 124,937 5.03%
NOSH 75,999 75,938 75,880 76,086 75,806 75,875 75,720 0.24%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 13.84% 12.48% 12.31% 11.61% 11.67% 15.55% 13.48% -
ROE 5.63% 4.62% 4.55% 3.94% 3.78% 5.64% 4.79% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 72.00 64.74 64.02 57.42 54.43 60.95 58.66 14.59%
EPS 9.96 8.08 7.88 6.67 6.35 9.48 7.91 16.55%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 1.77 1.75 1.73 1.69 1.68 1.68 1.65 4.77%
Adjusted Per Share Value based on latest NOSH - 76,086
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 2.42 2.17 2.15 1.93 1.83 2.05 1.96 15.04%
EPS 0.33 0.27 0.26 0.22 0.21 0.32 0.26 17.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.07 0.07 -
NAPS 0.0595 0.0588 0.0581 0.0569 0.0563 0.0564 0.0553 4.98%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.12 0.12 0.12 0.10 0.12 0.16 0.20 -
P/RPS 0.17 0.19 0.19 0.17 0.22 0.26 0.34 -36.92%
P/EPS 1.20 1.49 1.52 1.50 1.89 1.69 2.53 -39.09%
EY 83.03 67.32 65.66 66.66 52.95 59.23 39.53 63.78%
DY 0.00 0.00 0.00 0.00 0.00 12.50 10.00 -
P/NAPS 0.07 0.07 0.07 0.06 0.07 0.10 0.12 -30.11%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 28/12/01 27/09/01 28/06/01 30/03/01 22/12/00 29/09/00 -
Price 0.11 0.10 0.11 0.10 0.11 0.12 0.15 -
P/RPS 0.15 0.15 0.17 0.17 0.20 0.20 0.26 -30.62%
P/EPS 1.10 1.24 1.40 1.50 1.73 1.27 1.90 -30.46%
EY 90.57 80.79 71.63 66.66 57.77 78.98 52.71 43.31%
DY 0.00 0.00 0.00 0.00 0.00 16.67 13.33 -
P/NAPS 0.06 0.06 0.06 0.06 0.07 0.07 0.09 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment