[JKGLAND] QoQ TTM Result on 31-Jul-2021 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -18.5%
YoY- 31.34%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 154,849 184,814 156,697 191,169 211,966 187,182 189,142 -12.51%
PBT 25,169 33,111 26,214 31,209 38,161 29,943 29,052 -9.14%
Tax -6,790 -8,311 -6,870 -8,050 -9,710 -7,879 -9,274 -18.81%
NP 18,379 24,800 19,344 23,159 28,451 22,064 19,778 -4.78%
-
NP to SH 18,410 24,831 19,375 23,191 28,455 22,066 19,780 -4.68%
-
Tax Rate 26.98% 25.10% 26.21% 25.79% 25.44% 26.31% 31.92% -
Total Cost 136,470 160,014 137,353 168,010 183,515 165,118 169,364 -13.44%
-
Net Worth 523,233 523,233 500,484 500,484 500,484 500,484 477,735 6.27%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 523,233 523,233 500,484 500,484 500,484 500,484 477,735 6.27%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 11.87% 13.42% 12.34% 12.11% 13.42% 11.79% 10.46% -
ROE 3.52% 4.75% 3.87% 4.63% 5.69% 4.41% 4.14% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 6.81 8.12 6.89 8.40 9.32 8.23 8.31 -12.46%
EPS 0.81 1.09 0.85 1.02 1.25 0.97 0.87 -4.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.22 0.22 0.22 0.21 6.27%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 6.85 8.17 6.93 8.46 9.38 8.28 8.37 -12.53%
EPS 0.81 1.10 0.86 1.03 1.26 0.98 0.87 -4.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2314 0.2314 0.2214 0.2214 0.2214 0.2214 0.2113 6.26%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.10 0.10 0.105 0.105 0.115 0.08 0.08 -
P/RPS 1.47 1.23 1.52 1.25 1.23 0.97 0.96 32.95%
P/EPS 12.36 9.16 12.33 10.30 9.19 8.25 9.20 21.82%
EY 8.09 10.92 8.11 9.71 10.88 12.12 10.87 -17.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.48 0.48 0.52 0.36 0.38 8.61%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 23/06/22 31/03/22 16/12/21 24/09/21 29/07/21 29/03/21 22/12/20 -
Price 0.105 0.10 0.09 0.11 0.105 0.10 0.09 -
P/RPS 1.54 1.23 1.31 1.31 1.13 1.22 1.08 26.76%
P/EPS 12.97 9.16 10.57 10.79 8.39 10.31 10.35 16.28%
EY 7.71 10.92 9.46 9.27 11.91 9.70 9.66 -13.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.41 0.50 0.48 0.45 0.43 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment