[JKGLAND] YoY Quarter Result on 31-Oct-2021 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
16-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 175.78%
YoY- -74.13%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 51,565 45,436 22,249 18,321 52,793 31,172 25,314 12.57%
PBT 6,804 7,532 3,136 1,812 6,807 4,026 1,180 33.87%
Tax -927 -976 -1,526 -480 -1,660 -1,002 -484 11.42%
NP 5,877 6,556 1,610 1,332 5,147 3,024 696 42.65%
-
NP to SH 5,878 6,557 1,613 1,332 5,148 3,025 705 42.35%
-
Tax Rate 13.62% 12.96% 48.66% 26.49% 24.39% 24.89% 41.02% -
Total Cost 45,688 38,880 20,639 16,989 47,646 28,148 24,618 10.84%
-
Net Worth 587,799 568,732 545,983 500,484 477,735 477,735 454,986 4.35%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 587,799 568,732 545,983 500,484 477,735 477,735 454,986 4.35%
NOSH 2,260,769 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 -0.10%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 11.40% 14.43% 7.24% 7.27% 9.75% 9.70% 2.75% -
ROE 1.00% 1.15% 0.30% 0.27% 1.08% 0.63% 0.15% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 2.28 2.00 0.98 0.81 2.32 1.37 1.11 12.73%
EPS 0.26 0.29 0.07 0.06 0.23 0.13 0.03 43.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.22 0.21 0.21 0.20 4.46%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 2.28 2.01 0.98 0.81 2.34 1.38 1.12 12.56%
EPS 0.26 0.29 0.07 0.06 0.23 0.13 0.03 43.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.2516 0.2415 0.2214 0.2113 0.2113 0.2013 4.35%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.12 0.095 0.095 0.105 0.08 0.075 0.075 -
P/RPS 5.26 4.76 9.71 13.04 3.45 5.47 6.74 -4.04%
P/EPS 46.15 32.96 133.99 179.33 35.35 56.40 242.01 -24.11%
EY 2.17 3.03 0.75 0.56 2.83 1.77 0.41 31.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.40 0.48 0.38 0.36 0.38 3.23%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 19/12/24 22/12/23 22/12/22 16/12/21 22/12/20 16/12/19 26/12/18 -
Price 0.13 0.09 0.095 0.09 0.09 0.08 0.075 -
P/RPS 5.70 4.51 9.71 11.18 3.88 5.84 6.74 -2.75%
P/EPS 50.00 31.23 133.99 153.71 39.77 60.16 242.01 -23.09%
EY 2.00 3.20 0.75 0.65 2.51 1.66 0.41 30.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.36 0.40 0.41 0.43 0.38 0.38 4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment