[JKGLAND] QoQ TTM Result on 30-Apr-2022 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -25.86%
YoY- -35.3%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 106,908 170,635 166,707 154,849 184,814 156,697 191,169 -32.05%
PBT 37,231 34,977 33,653 25,169 33,111 26,214 31,209 12.44%
Tax -12,016 -9,741 -8,695 -6,790 -8,311 -6,870 -8,050 30.51%
NP 25,215 25,236 24,958 18,379 24,800 19,344 23,159 5.81%
-
NP to SH 25,227 25,247 24,966 18,410 24,831 19,375 23,191 5.75%
-
Tax Rate 32.27% 27.85% 25.84% 26.98% 25.10% 26.21% 25.79% -
Total Cost 81,693 145,399 141,749 136,470 160,014 137,353 168,010 -38.08%
-
Net Worth 545,983 545,983 523,233 523,233 523,233 500,484 500,484 5.95%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 545,983 545,983 523,233 523,233 523,233 500,484 500,484 5.95%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 23.59% 14.79% 14.97% 11.87% 13.42% 12.34% 12.11% -
ROE 4.62% 4.62% 4.77% 3.52% 4.75% 3.87% 4.63% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 4.70 7.50 7.33 6.81 8.12 6.89 8.40 -32.02%
EPS 1.11 1.11 1.10 0.81 1.09 0.85 1.02 5.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.23 0.23 0.23 0.22 0.22 5.95%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 4.73 7.55 7.37 6.85 8.17 6.93 8.46 -32.06%
EPS 1.12 1.12 1.10 0.81 1.10 0.86 1.03 5.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2415 0.2415 0.2314 0.2314 0.2314 0.2214 0.2214 5.94%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.105 0.095 0.11 0.10 0.10 0.105 0.105 -
P/RPS 2.23 1.27 1.50 1.47 1.23 1.52 1.25 46.93%
P/EPS 9.47 8.56 10.02 12.36 9.16 12.33 10.30 -5.43%
EY 10.56 11.68 9.98 8.09 10.92 8.11 9.71 5.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.48 0.43 0.43 0.48 0.48 -5.62%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 28/03/23 22/12/22 26/09/22 23/06/22 31/03/22 16/12/21 24/09/21 -
Price 0.10 0.095 0.10 0.105 0.10 0.09 0.11 -
P/RPS 2.13 1.27 1.36 1.54 1.23 1.31 1.31 38.15%
P/EPS 9.02 8.56 9.11 12.97 9.16 10.57 10.79 -11.23%
EY 11.09 11.68 10.97 7.71 10.92 9.46 9.27 12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.43 0.46 0.43 0.41 0.50 -10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment