[EUPE] QoQ TTM Result on 28-Feb-2001 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- 3.61%
YoY- 123.9%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 33,397 34,032 55,121 54,488 62,228 64,440 39,206 -10.13%
PBT -27 890 2,806 3,806 5,078 4,636 3,539 -
Tax 1,562 1,290 155 -452 -1,841 -1,653 -1,036 -
NP 1,535 2,180 2,961 3,354 3,237 2,983 2,503 -27.79%
-
NP to SH 1,535 2,180 2,961 3,354 3,237 2,983 2,503 -27.79%
-
Tax Rate - -144.94% -5.52% 11.88% 36.25% 35.66% 29.27% -
Total Cost 31,862 31,852 52,160 51,134 58,991 61,457 36,703 -8.99%
-
Net Worth 196,999 192,717 192,525 185,318 196,466 127,215 193,367 1.24%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 196,999 192,717 192,525 185,318 196,466 127,215 193,367 1.24%
NOSH 131,333 128,478 127,500 122,727 127,575 127,215 127,215 2.14%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 4.60% 6.41% 5.37% 6.16% 5.20% 4.63% 6.38% -
ROE 0.78% 1.13% 1.54% 1.81% 1.65% 2.34% 1.29% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 25.43 26.49 43.23 44.40 48.78 50.65 30.82 -12.01%
EPS 1.17 1.70 2.32 2.73 2.54 2.34 1.97 -29.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.50 1.51 1.51 1.54 1.00 1.52 -0.87%
Adjusted Per Share Value based on latest NOSH - 122,727
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 22.69 23.12 37.45 37.02 42.27 43.78 26.63 -10.11%
EPS 1.04 1.48 2.01 2.28 2.20 2.03 1.70 -27.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3383 1.3092 1.3079 1.259 1.3347 0.8642 1.3136 1.24%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.56 0.64 0.55 0.61 0.70 0.90 1.15 -
P/RPS 2.20 2.42 1.27 1.37 1.44 1.78 3.73 -29.64%
P/EPS 47.91 37.72 23.68 22.32 27.59 38.38 58.45 -12.40%
EY 2.09 2.65 4.22 4.48 3.62 2.61 1.71 14.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.36 0.40 0.45 0.90 0.76 -38.08%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 28/01/02 25/10/01 31/07/01 27/04/01 19/01/01 23/10/00 28/07/00 -
Price 0.61 0.51 0.60 0.55 0.63 0.77 0.91 -
P/RPS 2.40 1.93 1.39 1.24 1.29 1.52 2.95 -12.84%
P/EPS 52.19 30.06 25.84 20.13 24.83 32.84 46.25 8.38%
EY 1.92 3.33 3.87 4.97 4.03 3.05 2.16 -7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.40 0.36 0.41 0.77 0.60 -22.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment