[EUPE] QoQ TTM Result on 30-Nov-2000 [#3]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
30-Nov-2000 [#3]
Profit Trend
QoQ- 8.51%
YoY- 118.72%
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 34,032 55,121 54,488 62,228 64,440 39,206 28,929 11.40%
PBT 890 2,806 3,806 5,078 4,636 3,539 1,784 -37.01%
Tax 1,290 155 -452 -1,841 -1,653 -1,036 -286 -
NP 2,180 2,961 3,354 3,237 2,983 2,503 1,498 28.33%
-
NP to SH 2,180 2,961 3,354 3,237 2,983 2,503 1,498 28.33%
-
Tax Rate -144.94% -5.52% 11.88% 36.25% 35.66% 29.27% 16.03% -
Total Cost 31,852 52,160 51,134 58,991 61,457 36,703 27,431 10.44%
-
Net Worth 192,717 192,525 185,318 196,466 127,215 193,367 271,800 -20.43%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 192,717 192,525 185,318 196,466 127,215 193,367 271,800 -20.43%
NOSH 128,478 127,500 122,727 127,575 127,215 127,215 180,000 -20.08%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 6.41% 5.37% 6.16% 5.20% 4.63% 6.38% 5.18% -
ROE 1.13% 1.54% 1.81% 1.65% 2.34% 1.29% 0.55% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 26.49 43.23 44.40 48.78 50.65 30.82 16.07 39.41%
EPS 1.70 2.32 2.73 2.54 2.34 1.97 0.83 61.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.51 1.51 1.54 1.00 1.52 1.51 -0.44%
Adjusted Per Share Value based on latest NOSH - 127,575
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 23.12 37.45 37.02 42.27 43.78 26.63 19.65 11.41%
EPS 1.48 2.01 2.28 2.20 2.03 1.70 1.02 28.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3092 1.3079 1.259 1.3347 0.8642 1.3136 1.8465 -20.43%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.64 0.55 0.61 0.70 0.90 1.15 1.32 -
P/RPS 2.42 1.27 1.37 1.44 1.78 3.73 8.21 -55.61%
P/EPS 37.72 23.68 22.32 27.59 38.38 58.45 158.61 -61.51%
EY 2.65 4.22 4.48 3.62 2.61 1.71 0.63 159.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.40 0.45 0.90 0.76 0.87 -37.40%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 25/10/01 31/07/01 27/04/01 19/01/01 23/10/00 28/07/00 - -
Price 0.51 0.60 0.55 0.63 0.77 0.91 0.00 -
P/RPS 1.93 1.39 1.24 1.29 1.52 2.95 0.00 -
P/EPS 30.06 25.84 20.13 24.83 32.84 46.25 0.00 -
EY 3.33 3.87 4.97 4.03 3.05 2.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.36 0.41 0.77 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment