[KUB] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
15-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 5.15%
YoY- -263.44%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 524,800 529,449 477,162 467,156 468,658 480,087 425,298 15.05%
PBT -20,303 -15,460 -11,003 -46,273 -46,930 -37,966 -21,782 -4.58%
Tax 7,642 22,561 24,383 46,273 46,930 37,966 28,068 -58.02%
NP -12,661 7,101 13,380 0 0 0 6,286 -
-
NP to SH -19,087 -16,584 -21,407 -54,345 -57,295 -40,036 -22,648 -10.78%
-
Tax Rate - - - - - - - -
Total Cost 537,461 522,348 463,782 467,156 468,658 480,087 419,012 18.07%
-
Net Worth 615,041 632,963 504,394 691,890 701,444 716,583 720,823 -10.04%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 615,041 632,963 504,394 691,890 701,444 716,583 720,823 -10.04%
NOSH 504,132 506,370 504,394 505,029 504,636 504,636 504,072 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -2.41% 1.34% 2.80% 0.00% 0.00% 0.00% 1.48% -
ROE -3.10% -2.62% -4.24% -7.85% -8.17% -5.59% -3.14% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 104.10 104.56 94.60 92.50 92.87 95.14 84.37 15.05%
EPS -3.79 -3.28 -4.24 -10.76 -11.35 -7.93 -4.49 -10.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.25 1.00 1.37 1.39 1.42 1.43 -10.05%
Adjusted Per Share Value based on latest NOSH - 505,029
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 94.18 95.01 85.63 83.83 84.10 86.15 76.32 15.06%
EPS -3.43 -2.98 -3.84 -9.75 -10.28 -7.18 -4.06 -10.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1037 1.1359 0.9051 1.2416 1.2587 1.2859 1.2935 -10.04%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.75 0.76 0.65 0.85 0.76 0.96 1.32 -
P/RPS 0.72 0.73 0.69 0.92 0.82 1.01 1.56 -40.30%
P/EPS -19.81 -23.21 -15.32 -7.90 -6.69 -12.10 -29.38 -23.12%
EY -5.05 -4.31 -6.53 -12.66 -14.94 -8.26 -3.40 30.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.65 0.62 0.55 0.68 0.92 -23.98%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 23/11/01 15/08/01 24/05/01 28/02/01 30/11/00 -
Price 0.75 0.72 0.86 0.93 0.88 0.95 1.22 -
P/RPS 0.72 0.69 0.91 1.01 0.95 1.00 1.45 -37.32%
P/EPS -19.81 -21.98 -20.26 -8.64 -7.75 -11.97 -27.15 -18.96%
EY -5.05 -4.55 -4.93 -11.57 -12.90 -8.35 -3.68 23.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.86 0.68 0.63 0.67 0.85 -19.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment