[AXIATA] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
09-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -12.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 11,537,137 11,347,711 11,684,098 10,962,807 10,406,436 8,789,571 24.32%
PBT 458,545 905,816 2,177,117 2,249,313 2,424,443 1,968,060 -68.84%
Tax -387,807 -434,723 -538,217 -567,823 -510,587 -373,313 3.09%
NP 70,738 471,093 1,638,900 1,681,490 1,913,856 1,594,747 -91.74%
-
NP to SH 159,179 497,983 1,533,150 1,617,697 1,839,541 1,533,101 -83.68%
-
Tax Rate 84.57% 47.99% 24.72% 25.24% 21.06% 18.97% -
Total Cost 11,466,399 10,876,618 10,045,198 9,281,317 8,492,580 7,194,824 45.21%
-
Net Worth 9,584,250 11,004,267 12,194,799 10,999,140 3,747,510 9,393,167 1.62%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 9,584,250 11,004,267 12,194,799 10,999,140 3,747,510 9,393,167 1.62%
NOSH 3,194,750 3,680,357 4,064,933 3,666,380 35,690 3,466,113 -6.31%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.61% 4.15% 14.03% 15.34% 18.39% 18.14% -
ROE 1.66% 4.53% 12.57% 14.71% 49.09% 16.32% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 361.13 308.33 287.44 299.01 29,157.38 253.59 32.70%
EPS 4.98 13.53 37.72 44.12 5,154.14 44.23 -82.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 2.99 3.00 3.00 105.00 2.71 8.47%
Adjusted Per Share Value based on latest NOSH - 3,666,380
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 125.64 123.58 127.24 119.38 113.33 95.72 24.32%
EPS 1.73 5.42 16.70 17.62 20.03 16.70 -83.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0437 1.1984 1.328 1.1978 0.4081 1.0229 1.62%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.26 3.62 5.60 6.15 10.60 11.20 -
P/RPS 0.63 1.17 1.95 2.06 0.04 4.42 -78.97%
P/EPS 45.36 26.75 14.85 13.94 0.21 25.32 59.46%
EY 2.20 3.74 6.74 7.17 486.24 3.95 -37.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.21 1.87 2.05 0.10 4.13 -74.47%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/05/09 26/02/09 - - - - -
Price 2.32 3.06 0.00 0.00 0.00 0.00 -
P/RPS 0.64 0.99 0.00 0.00 0.00 0.00 -
P/EPS 46.56 22.62 0.00 0.00 0.00 0.00 -
EY 2.15 4.42 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.02 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment