[AXIATA] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 11,684,098 10,962,807 10,406,436 8,789,571 46.11%
PBT 2,177,117 2,249,313 2,424,443 1,968,060 14.39%
Tax -538,217 -567,823 -510,587 -373,313 62.79%
NP 1,638,900 1,681,490 1,913,856 1,594,747 3.70%
-
NP to SH 1,533,150 1,617,697 1,839,541 1,533,101 0.00%
-
Tax Rate 24.72% 25.24% 21.06% 18.97% -
Total Cost 10,045,198 9,281,317 8,492,580 7,194,824 55.98%
-
Net Worth 12,194,799 10,999,140 3,747,510 9,393,167 41.58%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 12,194,799 10,999,140 3,747,510 9,393,167 41.58%
NOSH 4,064,933 3,666,380 35,690 3,466,113 23.65%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 14.03% 15.34% 18.39% 18.14% -
ROE 12.57% 14.71% 49.09% 16.32% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 287.44 299.01 29,157.38 253.59 18.16%
EPS 37.72 44.12 5,154.14 44.23 -19.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.00 105.00 2.71 14.50%
Adjusted Per Share Value based on latest NOSH - 3,466,113
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 127.24 119.38 113.33 95.72 46.10%
EPS 16.70 17.62 20.03 16.70 0.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.328 1.1978 0.4081 1.0229 41.58%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 5.60 6.15 10.60 11.20 -
P/RPS 1.95 2.06 0.04 4.42 -66.38%
P/EPS 14.85 13.94 0.21 25.32 -50.87%
EY 6.74 7.17 486.24 3.95 103.76%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.05 0.10 4.13 -65.19%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment