[PASDEC] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 2808.0%
YoY--%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 67,141 77,263 75,669 104,022 98,590 81,702 66,970 -0.00%
PBT 14,768 10,970 5,273 22,671 25,421 24,457 28,795 0.67%
Tax -3,720 -4,155 725 -21,267 -25,421 -24,457 -28,795 2.09%
NP 11,048 6,815 5,998 1,404 0 0 0 -100.00%
-
NP to SH 11,048 6,765 5,948 1,354 -50 0 0 -100.00%
-
Tax Rate 25.19% 37.88% -13.75% 93.81% 100.00% 100.00% 100.00% -
Total Cost 56,093 70,448 69,671 102,618 98,590 81,702 66,970 0.17%
-
Net Worth 308,018 0 0 0 0 0 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 308,018 0 0 0 0 0 0 -100.00%
NOSH 180,127 0 0 0 0 0 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 16.45% 8.82% 7.93% 1.35% 0.00% 0.00% 0.00% -
ROE 3.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 37.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EPS 6.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.68 1.68 1.67 1.66 1.67 1.69 -0.01%
Adjusted Per Share Value based on latest NOSH - 0
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.77 19.30 18.90 25.98 24.62 20.41 16.73 -0.00%
EPS 2.76 1.69 1.49 0.34 -0.01 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7693 1.68 1.68 1.67 1.66 1.67 1.69 0.80%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.38 0.36 0.49 0.83 1.07 1.64 0.00 -
P/RPS 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 16.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.29 0.50 0.64 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 12/07/01 28/02/01 30/11/00 25/08/00 - - -
Price 0.47 0.37 0.46 0.69 1.03 0.00 0.00 -
P/RPS 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.66 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.27 0.41 0.62 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment