[PASDEC] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 46,184 65,304 75,669 69,725 63,240 58,928 95,230 0.73%
PBT 12,242 5,436 749 -1,901 -6,748 -17,352 34,106 1.04%
Tax -2,142 -2,168 -749 1,901 6,748 17,352 -34,106 2.84%
NP 10,100 3,268 0 0 0 0 0 -100.00%
-
NP to SH 10,100 3,268 -1,786 0 0 0 0 -100.00%
-
Tax Rate 17.50% 39.88% 100.00% - - - 100.00% -
Total Cost 36,084 62,036 75,669 69,725 63,240 58,928 95,230 0.98%
-
Net Worth 307,313 0 0 0 0 0 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 307,313 0 0 0 0 0 0 -100.00%
NOSH 179,715 0 0 0 0 0 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 21.87% 5.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.70 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EPS 5.62 1.80 -0.99 -2.20 -4.80 -9.60 19.00 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.68 1.68 1.67 1.66 1.67 1.69 -0.01%
Adjusted Per Share Value based on latest NOSH - 0
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.52 13.46 15.60 14.38 13.04 12.15 19.64 0.73%
EPS 2.08 0.67 -0.37 -2.20 -4.80 -9.60 19.00 2.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6336 1.68 1.68 1.67 1.66 1.67 1.69 1.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.38 0.36 0.49 0.83 1.07 1.64 0.00 -
P/RPS 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.76 20.00 -49.49 -37.73 -22.29 -17.08 0.00 -100.00%
EY 14.79 5.00 -2.02 -2.65 -4.49 -5.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.29 0.50 0.64 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 12/07/01 28/02/01 30/11/00 25/08/00 17/07/00 28/02/00 -
Price 0.47 0.37 0.46 0.69 1.03 1.16 1.53 -
P/RPS 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.36 20.56 -46.46 -31.36 -21.46 -12.08 8.05 -0.03%
EY 11.96 4.86 -2.15 -3.19 -4.66 -8.28 12.42 0.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.27 0.41 0.62 0.69 0.91 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment