[PASDEC] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 27,540 98,322 53,616 69,725 58,002 0 -100.00%
PBT 9,552 12,373 12,488 -1,901 13,345 0 -100.00%
Tax -1,274 -58 -2,464 1,901 -13,345 0 -100.00%
NP 8,277 12,314 10,024 0 0 0 -100.00%
-
NP to SH 8,277 12,314 10,024 0 0 0 -100.00%
-
Tax Rate 13.34% 0.47% 19.73% - 100.00% - -
Total Cost 19,262 86,008 43,592 69,725 58,002 0 -100.00%
-
Net Worth 318,995 315,068 309,353 0 0 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 318,995 315,068 309,353 0 0 0 -100.00%
NOSH 191,015 180,038 179,856 0 0 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 30.06% 12.52% 18.70% 0.00% 0.00% 0.00% -
ROE 2.59% 3.91% 3.24% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 14.42 54.61 29.81 0.00 0.00 0.00 -100.00%
EPS 4.33 6.84 5.57 -2.20 7.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.75 1.72 1.67 1.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.68 20.27 11.05 14.38 11.96 0.00 -100.00%
EPS 1.71 2.54 2.07 -2.20 7.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6577 0.6496 0.6378 1.67 1.56 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 0.60 0.50 0.38 0.83 0.00 0.00 -
P/RPS 4.16 0.92 1.27 0.00 0.00 0.00 -100.00%
P/EPS 13.85 7.31 6.82 -37.73 0.00 0.00 -100.00%
EY 7.22 13.68 14.67 -2.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.29 0.22 0.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 24/12/03 28/11/02 27/11/01 30/11/00 26/11/99 - -
Price 0.57 0.51 0.50 0.69 0.00 0.00 -
P/RPS 3.95 0.93 1.68 0.00 0.00 0.00 -100.00%
P/EPS 13.15 7.46 8.97 -31.36 0.00 0.00 -100.00%
EY 7.60 13.41 11.15 -3.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.29 0.29 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment