[PASDEC] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 6,766 16,326 23,375 20,674 16,888 14,732 51,728 2.08%
PBT 4,762 1,359 6,699 1,948 964 -4,338 24,097 1.65%
Tax -529 -542 -2,105 -544 -964 4,338 -24,097 3.95%
NP 4,233 817 4,594 1,404 0 0 0 -100.00%
-
NP to SH 4,233 817 4,594 1,404 0 0 0 -100.00%
-
Tax Rate 11.11% 39.88% 31.42% 27.93% 100.00% - 100.00% -
Total Cost 2,533 15,509 18,781 19,270 16,888 14,732 51,728 3.10%
-
Net Worth 308,018 0 0 0 0 0 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 308,018 0 0 0 0 0 0 -100.00%
NOSH 180,127 0 0 0 0 0 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 62.56% 5.00% 19.65% 6.79% 0.00% 0.00% 0.00% -
ROE 1.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EPS 2.35 0.45 2.55 0.78 -0.03 -2.40 13.00 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.68 1.68 1.67 1.66 1.67 1.69 -0.01%
Adjusted Per Share Value based on latest NOSH - 0
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.40 3.37 4.82 4.26 3.48 3.04 10.67 2.08%
EPS 0.87 0.17 0.95 0.29 -0.03 -2.40 13.00 2.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6351 1.68 1.68 1.67 1.66 1.67 1.69 0.99%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.38 0.36 0.49 0.83 1.07 1.64 0.00 -
P/RPS 10.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.17 80.00 19.22 106.41 -3,566.67 -68.33 0.00 -100.00%
EY 6.18 1.25 5.20 0.94 -0.03 -1.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.29 0.50 0.64 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 12/07/01 28/02/01 30/11/00 25/08/00 17/07/00 28/02/00 -
Price 0.47 0.37 0.46 0.69 1.03 1.16 1.53 -
P/RPS 12.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.00 82.22 18.04 88.46 -3,433.33 -48.33 11.77 -0.53%
EY 5.00 1.22 5.54 1.13 -0.03 -2.07 8.50 0.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.27 0.41 0.62 0.69 0.91 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment