[FIAMMA] QoQ TTM Result on 31-Mar-2022

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -11.38%
YoY- -14.69%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 351,691 369,979 342,002 331,188 344,614 338,022 398,796 -8.01%
PBT 60,180 56,605 53,171 50,297 55,273 53,613 64,467 -4.47%
Tax -14,479 -15,497 -16,393 -15,499 -16,373 -16,067 -19,029 -16.61%
NP 45,701 41,108 36,778 34,798 38,900 37,546 45,438 0.38%
-
NP to SH 41,862 36,842 33,042 31,504 35,549 34,501 41,622 0.38%
-
Tax Rate 24.06% 27.38% 30.83% 30.81% 29.62% 29.97% 29.52% -
Total Cost 305,990 328,871 305,224 296,390 305,714 300,476 353,358 -9.12%
-
Net Worth 575,830 578,137 557,301 556,610 543,951 531,927 532,605 5.32%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 10,851 10,900 10,900 10,900 8,600 -
Div Payout % - - 32.84% 34.60% 30.66% 31.60% 20.66% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 575,830 578,137 557,301 556,610 543,951 531,927 532,605 5.32%
NOSH 530,173 529,953 529,213 521,851 515,391 515,321 514,811 1.97%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 12.99% 11.11% 10.75% 10.51% 11.29% 11.11% 11.39% -
ROE 7.27% 6.37% 5.93% 5.66% 6.54% 6.49% 7.81% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 71.99 72.84 67.53 65.92 69.78 68.53 80.94 -7.49%
EPS 8.57 7.25 6.52 6.27 7.20 6.99 8.45 0.94%
DPS 0.00 0.00 2.14 2.21 2.21 2.21 1.76 -
NAPS 1.1787 1.1382 1.1005 1.1078 1.1015 1.0784 1.081 5.92%
Adjusted Per Share Value based on latest NOSH - 521,851
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 66.33 69.78 64.50 62.46 64.99 63.75 75.21 -8.01%
EPS 7.90 6.95 6.23 5.94 6.70 6.51 7.85 0.42%
DPS 0.00 0.00 2.05 2.06 2.06 2.06 1.62 -
NAPS 1.086 1.0904 1.0511 1.0498 1.0259 1.0032 1.0045 5.32%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.10 0.99 0.83 0.85 0.60 0.61 0.565 -
P/RPS 1.53 1.36 1.23 1.29 0.86 0.89 0.70 68.18%
P/EPS 12.84 13.65 12.72 13.56 8.33 8.72 6.69 54.25%
EY 7.79 7.33 7.86 7.38 12.00 11.47 14.95 -35.16%
DY 0.00 0.00 2.58 2.60 3.68 3.62 3.12 -
P/NAPS 0.93 0.87 0.75 0.77 0.54 0.57 0.52 47.18%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 24/08/22 17/05/22 23/02/22 25/11/21 25/08/21 -
Price 1.04 1.24 0.955 0.965 0.62 0.605 0.575 -
P/RPS 1.44 1.70 1.41 1.46 0.89 0.88 0.71 60.02%
P/EPS 12.14 17.10 14.64 15.39 8.61 8.65 6.81 46.86%
EY 8.24 5.85 6.83 6.50 11.61 11.56 14.69 -31.91%
DY 0.00 0.00 2.24 2.29 3.56 3.65 3.06 -
P/NAPS 0.88 1.09 0.87 0.87 0.56 0.56 0.53 40.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment