[FIAMMA] YoY Annualized Quarter Result on 30-Jun-2021 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- -5.79%
YoY- 26.61%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 381,817 445,135 368,285 341,345 339,709 309,593 300,854 3.33%
PBT 36,601 89,396 59,684 47,552 42,946 39,120 30,305 2.63%
Tax -12,564 -14,415 -15,489 -13,101 -10,701 -9,398 -9,184 4.41%
NP 24,037 74,981 44,194 34,450 32,245 29,721 21,121 1.79%
-
NP to SH 22,072 71,942 40,765 32,197 29,122 27,132 19,164 1.96%
-
Tax Rate 34.33% 16.12% 25.95% 27.55% 24.92% 24.02% 30.31% -
Total Cost 357,780 370,154 324,090 306,894 307,464 279,872 279,733 3.44%
-
Net Worth 687,863 665,216 532,605 503,364 468,837 455,367 429,738 6.69%
Dividend
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 65 65 - - - -
Div Payout % - - 0.16% 0.20% - - - -
Equity
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 687,863 665,216 532,605 503,364 468,837 455,367 429,738 6.69%
NOSH 530,226 530,226 514,811 530,026 530,026 530,022 530,022 0.00%
Ratio Analysis
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.30% 16.84% 12.00% 10.09% 9.49% 9.60% 7.02% -
ROE 3.21% 10.81% 7.65% 6.40% 6.21% 5.96% 4.46% -
Per Share
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 72.01 83.95 74.75 69.85 68.83 61.19 58.81 2.82%
EPS 4.16 13.57 8.31 6.59 5.91 5.36 3.75 1.43%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 1.2973 1.2546 1.081 1.03 0.95 0.90 0.84 6.17%
Adjusted Per Share Value based on latest NOSH - 514,811
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 72.01 83.95 69.46 64.38 64.07 58.39 56.74 3.33%
EPS 4.16 13.57 7.69 6.07 5.49 5.12 3.61 1.97%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 1.2973 1.2546 1.0045 0.9493 0.8842 0.8588 0.8105 6.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/09/24 29/09/23 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.13 0.965 0.565 0.49 0.48 0.495 0.545 -
P/RPS 1.57 1.15 0.76 0.70 0.70 0.81 0.93 7.48%
P/EPS 27.15 7.11 6.83 7.44 8.13 9.23 14.55 8.97%
EY 3.68 14.06 14.64 13.45 12.29 10.83 6.87 -8.24%
DY 0.00 0.00 0.02 0.03 0.00 0.00 0.00 -
P/NAPS 0.87 0.77 0.52 0.48 0.51 0.55 0.65 4.09%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/11/24 23/11/23 25/08/21 25/08/20 21/08/19 20/08/18 21/08/17 -
Price 1.05 0.935 0.575 0.505 0.49 0.525 0.515 -
P/RPS 1.46 1.11 0.77 0.72 0.71 0.86 0.88 7.22%
P/EPS 25.22 6.89 6.95 7.67 8.30 9.79 13.75 8.71%
EY 3.96 14.51 14.39 13.05 12.04 10.21 7.27 -8.03%
DY 0.00 0.00 0.02 0.03 0.00 0.00 0.00 -
P/NAPS 0.81 0.75 0.53 0.49 0.52 0.58 0.61 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment