[FIAMMA] QoQ Annualized Quarter Result on 30-Sep-2005 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#4]
Profit Trend
QoQ- 27.67%
YoY- 7.6%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 90,658 91,346 91,080 100,588 104,641 106,700 112,892 -13.63%
PBT 3,256 2,812 2,064 -2,589 -2,388 -1,668 -2,356 -
Tax -1,245 -1,526 -1,784 11 -41 696 -832 30.92%
NP 2,010 1,286 280 -2,578 -2,429 -972 -3,188 -
-
NP to SH 2,189 1,614 608 -1,653 -2,285 -972 -3,188 -
-
Tax Rate 38.24% 54.27% 86.43% - - - - -
Total Cost 88,648 90,060 90,800 103,166 107,070 107,672 116,080 -16.49%
-
Net Worth 106,486 106,784 116,533 114,767 114,957 85,820 117,407 -6.31%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - 1,284 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 106,486 106,784 116,533 114,767 114,957 85,820 117,407 -6.31%
NOSH 81,287 81,515 84,444 85,647 85,789 85,820 85,698 -3.47%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 2.22% 1.41% 0.31% -2.56% -2.32% -0.91% -2.82% -
ROE 2.06% 1.51% 0.52% -1.44% -1.99% -1.13% -2.72% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 111.53 112.06 107.86 117.44 121.97 124.33 131.73 -10.53%
EPS 2.69 1.98 0.72 -1.93 -2.67 -1.14 -3.72 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.31 1.31 1.38 1.34 1.34 1.00 1.37 -2.94%
Adjusted Per Share Value based on latest NOSH - 87,142
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 17.10 17.23 17.18 18.97 19.74 20.12 21.29 -13.62%
EPS 0.41 0.30 0.11 -0.31 -0.43 -0.18 -0.60 -
DPS 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
NAPS 0.2008 0.2014 0.2198 0.2165 0.2168 0.1619 0.2214 -6.32%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.90 0.70 0.73 0.75 0.85 0.90 0.89 -
P/RPS 0.81 0.62 0.68 0.64 0.70 0.72 0.68 12.40%
P/EPS 33.42 35.35 101.39 -38.86 -31.91 -79.46 -23.92 -
EY 2.99 2.83 0.99 -2.57 -3.13 -1.26 -4.18 -
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.53 0.53 0.56 0.63 0.90 0.65 4.07%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 22/08/06 26/05/06 22/02/06 29/11/05 22/08/05 25/05/05 23/02/05 -
Price 0.65 0.88 0.72 0.80 0.82 0.89 0.92 -
P/RPS 0.58 0.79 0.67 0.68 0.67 0.72 0.70 -11.81%
P/EPS 24.13 44.44 100.00 -41.45 -30.78 -78.58 -24.73 -
EY 4.14 2.25 1.00 -2.41 -3.25 -1.27 -4.04 -
DY 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.52 0.60 0.61 0.89 0.67 -17.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment