[FIAMMA] QoQ TTM Result on 30-Jun-2006 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- 573.06%
YoY- 149.22%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 96,660 93,849 91,963 90,101 92,911 95,135 100,588 -2.62%
PBT 7,194 5,654 4,124 1,644 -349 -1,484 -2,589 -
Tax -979 -1,020 -988 -892 -800 73 311 -
NP 6,215 4,634 3,136 752 -1,149 -1,411 -2,278 -
-
NP to SH 5,792 4,422 3,183 1,703 -360 -704 -1,653 -
-
Tax Rate 13.61% 18.04% 23.96% 54.26% - - - -
Total Cost 90,445 89,215 88,827 89,349 94,060 96,546 102,866 -8.22%
-
Net Worth 107,159 105,716 112,150 111,617 107,256 116,533 116,771 -5.57%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 1,712 1,712 1,712 1,307 1,307 1,307 1,307 19.73%
Div Payout % 29.56% 38.72% 53.79% 76.76% 0.00% 0.00% 0.00% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 107,159 105,716 112,150 111,617 107,256 116,533 116,771 -5.57%
NOSH 78,793 79,485 85,611 85,204 81,874 84,444 87,142 -6.49%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 6.43% 4.94% 3.41% 0.83% -1.24% -1.48% -2.26% -
ROE 5.41% 4.18% 2.84% 1.53% -0.34% -0.60% -1.42% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 122.67 118.07 107.42 105.75 113.48 112.66 115.43 4.14%
EPS 7.35 5.56 3.72 2.00 -0.44 -0.83 -1.90 -
DPS 2.17 2.15 2.00 1.53 1.60 1.55 1.50 27.94%
NAPS 1.36 1.33 1.31 1.31 1.31 1.38 1.34 0.99%
Adjusted Per Share Value based on latest NOSH - 85,204
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 18.23 17.70 17.34 16.99 17.52 17.94 18.97 -2.62%
EPS 1.09 0.83 0.60 0.32 -0.07 -0.13 -0.31 -
DPS 0.32 0.32 0.32 0.25 0.25 0.25 0.25 17.90%
NAPS 0.2021 0.1994 0.2115 0.2105 0.2023 0.2198 0.2202 -5.56%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.66 0.70 0.75 0.90 0.70 0.73 0.75 -
P/RPS 0.54 0.59 0.70 0.85 0.62 0.65 0.65 -11.63%
P/EPS 8.98 12.58 20.17 45.03 -159.20 -87.56 -39.54 -
EY 11.14 7.95 4.96 2.22 -0.63 -1.14 -2.53 -
DY 3.29 3.08 2.67 1.70 2.28 2.12 2.00 39.39%
P/NAPS 0.49 0.53 0.57 0.69 0.53 0.53 0.56 -8.52%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 27/02/07 23/11/06 22/08/06 26/05/06 22/02/06 29/11/05 -
Price 0.68 0.73 0.76 0.65 0.88 0.72 0.80 -
P/RPS 0.55 0.62 0.71 0.61 0.78 0.64 0.69 -14.04%
P/EPS 9.25 13.12 20.44 32.52 -200.14 -86.36 -42.17 -
EY 10.81 7.62 4.89 3.07 -0.50 -1.16 -2.37 -
DY 3.20 2.95 2.63 2.36 1.81 2.15 1.87 43.11%
P/NAPS 0.50 0.55 0.58 0.50 0.67 0.52 0.60 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment