[FIAMMA] QoQ TTM Result on 31-Mar-2016 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- -12.38%
YoY- 13.73%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 290,361 283,813 297,328 295,549 319,323 333,488 332,719 -8.64%
PBT 35,562 34,134 55,172 58,325 67,655 75,415 53,710 -23.93%
Tax -9,284 -8,856 -9,935 -10,420 -12,642 -14,823 -14,326 -25.01%
NP 26,278 25,278 45,237 47,905 55,013 60,592 39,384 -23.54%
-
NP to SH 25,068 23,217 43,038 44,981 51,335 56,538 34,954 -19.79%
-
Tax Rate 26.11% 25.94% 18.01% 17.87% 18.69% 19.66% 26.67% -
Total Cost 264,083 258,535 252,091 247,644 264,310 272,896 293,335 -6.73%
-
Net Worth 433,043 416,246 389,189 355,605 369,286 369,418 339,528 17.52%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 7,614 7,614 10,299 10,299 10,299 10,299 8,206 -4.84%
Div Payout % 30.37% 32.80% 23.93% 22.90% 20.06% 18.22% 23.48% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 433,043 416,246 389,189 355,605 369,286 369,418 339,528 17.52%
NOSH 521,739 507,618 492,644 147,554 135,767 137,330 137,460 142.34%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.05% 8.91% 15.21% 16.21% 17.23% 18.17% 11.84% -
ROE 5.79% 5.58% 11.06% 12.65% 13.90% 15.30% 10.29% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 55.65 55.91 60.35 200.30 235.20 242.84 242.05 -62.30%
EPS 4.80 4.57 8.74 30.48 37.81 41.17 25.43 -66.92%
DPS 1.46 1.50 2.09 6.98 7.50 7.50 6.00 -60.85%
NAPS 0.83 0.82 0.79 2.41 2.72 2.69 2.47 -51.50%
Adjusted Per Share Value based on latest NOSH - 147,554
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 54.76 53.53 56.08 55.74 60.22 62.90 62.75 -8.64%
EPS 4.73 4.38 8.12 8.48 9.68 10.66 6.59 -19.75%
DPS 1.44 1.44 1.94 1.94 1.94 1.94 1.55 -4.76%
NAPS 0.8167 0.785 0.734 0.6707 0.6965 0.6967 0.6403 17.52%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.555 0.58 0.58 2.05 1.70 1.66 1.86 -
P/RPS 1.00 1.04 0.96 1.02 0.72 0.68 0.77 18.94%
P/EPS 11.55 12.68 6.64 6.72 4.50 4.03 7.31 35.46%
EY 8.66 7.89 15.06 14.87 22.24 24.80 13.67 -26.13%
DY 2.63 2.59 3.60 3.41 4.41 4.52 3.23 -12.74%
P/NAPS 0.67 0.71 0.73 0.85 0.63 0.62 0.75 -7.21%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 23/11/16 25/08/16 25/05/16 23/02/16 25/11/15 19/08/15 -
Price 0.60 0.565 0.58 0.60 2.41 1.79 1.72 -
P/RPS 1.08 1.01 0.96 0.30 1.02 0.74 0.71 32.09%
P/EPS 12.49 12.35 6.64 1.97 6.37 4.35 6.76 50.29%
EY 8.01 8.10 15.06 50.81 15.69 23.00 14.78 -33.40%
DY 2.43 2.65 3.60 11.63 3.11 4.19 3.49 -21.35%
P/NAPS 0.72 0.69 0.73 0.25 0.89 0.67 0.70 1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment