[FIAMMA] QoQ TTM Result on 31-Dec-2017 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- 14.35%
YoY- 2.68%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 339,099 322,161 323,140 319,749 315,607 298,934 294,623 9.81%
PBT 47,173 40,475 38,684 37,206 33,864 37,256 36,804 17.97%
Tax -11,416 -9,835 -9,850 -9,847 -9,674 -9,812 -9,853 10.30%
NP 35,757 30,640 28,834 27,359 24,190 27,444 26,951 20.72%
-
NP to SH 32,903 28,790 27,213 25,739 22,508 25,314 25,713 17.84%
-
Tax Rate 24.20% 24.30% 25.46% 26.47% 28.57% 26.34% 26.77% -
Total Cost 303,342 291,521 294,306 292,390 291,417 271,490 267,672 8.68%
-
Net Worth 469,556 455,367 455,429 452,487 447,544 429,738 456,949 1.82%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 11,360 8,900 8,900 8,900 8,900 7,614 7,614 30.53%
Div Payout % 34.53% 30.91% 32.71% 34.58% 39.54% 30.08% 29.61% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 469,556 455,367 455,429 452,487 447,544 429,738 456,949 1.82%
NOSH 530,022 530,022 530,022 530,022 530,022 530,022 543,987 -1.71%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.54% 9.51% 8.92% 8.56% 7.66% 9.18% 9.15% -
ROE 7.01% 6.32% 5.98% 5.69% 5.03% 5.89% 5.63% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 67.16 63.67 63.86 62.89 62.06 58.43 54.16 15.40%
EPS 6.52 5.69 5.38 5.06 4.43 4.95 4.73 23.83%
DPS 2.25 1.75 1.75 1.75 1.75 1.49 1.40 37.16%
NAPS 0.93 0.90 0.90 0.89 0.88 0.84 0.84 7.01%
Adjusted Per Share Value based on latest NOSH - 530,022
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 63.95 60.76 60.94 60.30 59.52 56.38 55.57 9.80%
EPS 6.21 5.43 5.13 4.85 4.24 4.77 4.85 17.89%
DPS 2.14 1.68 1.68 1.68 1.68 1.44 1.44 30.19%
NAPS 0.8856 0.8588 0.8589 0.8534 0.8441 0.8105 0.8618 1.83%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.50 0.495 0.50 0.515 0.52 0.545 0.58 -
P/RPS 0.74 0.78 0.78 0.82 0.84 0.93 1.07 -21.77%
P/EPS 7.67 8.70 9.30 10.17 11.75 11.01 12.27 -26.87%
EY 13.03 11.50 10.76 9.83 8.51 9.08 8.15 36.68%
DY 4.50 3.54 3.50 3.40 3.37 2.73 2.41 51.57%
P/NAPS 0.54 0.55 0.56 0.58 0.59 0.65 0.69 -15.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 20/08/18 23/05/18 26/02/18 27/11/17 21/08/17 24/05/17 -
Price 0.51 0.525 0.46 0.51 0.505 0.515 0.565 -
P/RPS 0.76 0.82 0.72 0.81 0.81 0.88 1.04 -18.85%
P/EPS 7.83 9.23 8.55 10.07 11.41 10.41 11.95 -24.54%
EY 12.78 10.84 11.69 9.93 8.76 9.61 8.37 32.56%
DY 4.41 3.33 3.80 3.43 3.47 2.89 2.48 46.72%
P/NAPS 0.55 0.58 0.51 0.57 0.57 0.61 0.67 -12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment