[FIAMMA] QoQ Annualized Quarter Result on 31-Dec-2017 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- 21.4%
YoY- 89.75%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 339,099 309,593 298,760 293,644 315,607 300,854 283,694 12.61%
PBT 47,173 39,120 36,486 37,760 33,864 30,305 26,846 45.56%
Tax -11,416 -9,398 -8,794 -8,704 -9,674 -9,184 -8,442 22.26%
NP 35,757 29,721 27,692 29,056 24,190 21,121 18,404 55.64%
-
NP to SH 32,597 27,132 24,786 27,324 22,508 19,164 15,988 60.71%
-
Tax Rate 24.20% 24.02% 24.10% 23.05% 28.57% 30.31% 31.45% -
Total Cost 303,342 279,872 271,068 264,588 291,417 279,733 265,290 9.33%
-
Net Worth 469,556 455,367 455,429 452,487 447,544 429,738 456,949 1.82%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 11,360 - - - 8,900 - - -
Div Payout % 34.85% - - - 39.54% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 469,556 455,367 455,429 452,487 447,544 429,738 456,949 1.82%
NOSH 530,022 530,022 530,022 530,022 530,022 530,022 530,022 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.54% 9.60% 9.27% 9.89% 7.66% 7.02% 6.49% -
ROE 6.94% 5.96% 5.44% 6.04% 5.03% 4.46% 3.50% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 67.16 61.19 59.04 57.76 62.06 58.81 52.15 18.35%
EPS 6.46 5.36 4.90 5.12 4.43 3.75 3.10 63.07%
DPS 2.25 0.00 0.00 0.00 1.75 0.00 0.00 -
NAPS 0.93 0.90 0.90 0.89 0.88 0.84 0.84 7.01%
Adjusted Per Share Value based on latest NOSH - 530,022
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 63.95 58.39 56.35 55.38 59.52 56.74 53.50 12.61%
EPS 6.15 5.12 4.67 5.15 4.24 3.61 3.02 60.59%
DPS 2.14 0.00 0.00 0.00 1.68 0.00 0.00 -
NAPS 0.8856 0.8588 0.8589 0.8534 0.8441 0.8105 0.8618 1.83%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.50 0.495 0.50 0.515 0.52 0.545 0.58 -
P/RPS 0.74 0.81 0.85 0.89 0.84 0.93 1.11 -23.66%
P/EPS 7.74 9.23 10.21 9.58 11.75 14.55 19.73 -46.38%
EY 12.91 10.83 9.80 10.44 8.51 6.87 5.07 86.36%
DY 4.50 0.00 0.00 0.00 3.37 0.00 0.00 -
P/NAPS 0.54 0.55 0.56 0.58 0.59 0.65 0.69 -15.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 20/08/18 23/05/18 26/02/18 27/11/17 21/08/17 24/05/17 -
Price 0.51 0.525 0.46 0.51 0.505 0.515 0.565 -
P/RPS 0.76 0.86 0.78 0.88 0.81 0.88 1.08 -20.86%
P/EPS 7.90 9.79 9.39 9.49 11.41 13.75 19.22 -44.68%
EY 12.66 10.21 10.65 10.54 8.76 7.27 5.20 80.87%
DY 4.41 0.00 0.00 0.00 3.47 0.00 0.00 -
P/NAPS 0.55 0.58 0.51 0.57 0.57 0.61 0.67 -12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment