[FIAMMA] YoY Annualized Quarter Result on 31-Dec-2017 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- 21.4%
YoY- 89.75%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 397,904 299,996 320,588 293,644 277,076 250,884 307,544 4.38%
PBT 61,376 35,372 44,420 37,760 24,392 18,680 49,720 3.56%
Tax -15,660 -9,492 -10,896 -8,704 -8,012 -6,300 -15,024 0.69%
NP 45,716 25,880 33,524 29,056 16,380 12,380 34,696 4.69%
-
NP to SH 41,640 23,072 29,708 27,324 14,400 10,264 31,076 4.99%
-
Tax Rate 25.51% 26.83% 24.53% 23.05% 32.85% 33.73% 30.22% -
Total Cost 352,188 274,116 287,064 264,588 260,696 238,504 272,848 4.34%
-
Net Worth 518,780 496,581 473,446 452,487 433,043 369,286 328,267 7.91%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 518,780 496,581 473,446 452,487 433,043 369,286 328,267 7.91%
NOSH 530,026 530,026 530,026 530,022 521,739 135,767 136,778 25.30%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 11.49% 8.63% 10.46% 9.89% 5.91% 4.93% 11.28% -
ROE 8.03% 4.65% 6.27% 6.04% 3.33% 2.78% 9.47% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 81.47 61.02 63.65 57.76 53.11 184.79 224.85 -15.55%
EPS 8.52 4.68 5.88 5.12 2.76 7.56 22.72 -15.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0622 1.01 0.94 0.89 0.83 2.72 2.40 -12.69%
Adjusted Per Share Value based on latest NOSH - 530,022
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 75.04 56.58 60.46 55.38 52.26 47.32 58.00 4.38%
EPS 7.85 4.35 5.60 5.15 2.72 1.94 5.86 4.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9784 0.9365 0.8929 0.8534 0.8167 0.6965 0.6191 7.91%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.56 0.48 0.465 0.515 0.555 1.70 2.08 -
P/RPS 0.69 0.79 0.73 0.89 1.05 0.92 0.93 -4.84%
P/EPS 6.57 10.23 7.88 9.58 20.11 22.49 9.15 -5.36%
EY 15.22 9.78 12.68 10.44 4.97 4.45 10.92 5.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.49 0.58 0.67 0.63 0.87 -7.92%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 26/02/20 26/02/19 26/02/18 22/02/17 23/02/16 26/02/15 -
Price 0.595 0.53 0.53 0.51 0.60 2.41 2.20 -
P/RPS 0.73 0.87 0.83 0.88 1.13 1.30 0.98 -4.78%
P/EPS 6.98 11.29 8.99 9.49 21.74 31.88 9.68 -5.29%
EY 14.33 8.85 11.13 10.54 4.60 3.14 10.33 5.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.56 0.57 0.72 0.89 0.92 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment