[BIG] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 47.5%
YoY- 67.91%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 45,990 46,305 46,837 41,646 39,909 38,598 38,221 13.16%
PBT 1,709 1,057 -268 -3,311 -5,457 -6,878 -8,162 -
Tax -754 915 939 939 939 1,669 1,669 -
NP 955 1,972 671 -2,372 -4,518 -5,209 -6,493 -
-
NP to SH 955 1,972 671 -2,372 -4,518 -5,209 -6,493 -
-
Tax Rate 44.12% -86.57% - - - - - -
Total Cost 45,035 44,333 46,166 44,018 44,427 43,807 44,714 0.47%
-
Net Worth 26,931 33,664 33,183 31,259 31,259 31,740 32,702 -12.17%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 26,931 33,664 33,183 31,259 31,259 31,740 32,702 -12.17%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.08% 4.26% 1.43% -5.70% -11.32% -13.50% -16.99% -
ROE 3.55% 5.86% 2.02% -7.59% -14.45% -16.41% -19.85% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 95.63 96.28 97.39 86.60 82.98 80.26 79.47 13.17%
EPS 1.99 4.10 1.40 -4.93 -9.39 -10.83 -13.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.70 0.69 0.65 0.65 0.66 0.68 -12.17%
Adjusted Per Share Value based on latest NOSH - 48,092
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 72.45 72.94 73.78 65.60 62.87 60.80 60.21 13.16%
EPS 1.50 3.11 1.06 -3.74 -7.12 -8.21 -10.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4242 0.5303 0.5227 0.4924 0.4924 0.50 0.5151 -12.17%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.33 0.425 0.325 0.28 0.30 0.32 0.36 -
P/RPS 0.35 0.44 0.33 0.32 0.36 0.40 0.45 -15.46%
P/EPS 16.62 10.36 23.29 -5.68 -3.19 -2.95 -2.67 -
EY 6.02 9.65 4.29 -17.62 -31.31 -33.85 -37.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.47 0.43 0.46 0.48 0.53 7.43%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 27/05/19 26/02/19 27/11/18 21/08/18 24/05/18 21/02/18 -
Price 0.35 0.335 0.355 0.305 0.31 0.305 0.39 -
P/RPS 0.37 0.35 0.36 0.35 0.37 0.38 0.49 -17.12%
P/EPS 17.63 8.17 25.44 -6.18 -3.30 -2.82 -2.89 -
EY 5.67 12.24 3.93 -16.17 -30.30 -35.51 -34.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.51 0.47 0.48 0.46 0.57 6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment